SUSHI CENTRE CONFLUENCE : revenue, balance sheet and financial ratios

SUSHI CENTRE CONFLUENCE is a French company founded 14 years ago, specialized in the sector Restauration de type rapide. Based in LYON (69002), this company of category PME shows in 2025 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUSHI CENTRE CONFLUENCE (SIREN 538114760)
Indicator 2025 2024 2022 2021 2020 2019 2018 2017 2016
Revenue 1 265 582 € 1 458 897 € 1 306 671 € 1 000 019 € 1 345 473 € 1 723 942 € 1 731 216 € N/C N/C
Net income 47 136 € 87 104 € -40 149 € 103 148 € 56 818 € 105 203 € 124 260 € 112 268 € 112 682 €
EBITDA 110 793 € 114 160 € 29 482 € 180 296 € 153 936 € 235 188 € 266 031 € N/C N/C
Net margin 3.7% 6.0% -3.1% 10.3% 4.2% 6.1% 7.2% N/C N/C

Revenue and income statement

In 2025, SUSHI CENTRE CONFLUENCE achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -4.4%). Significant drop of -13% vs 2024. After deducting consumption (325 k€), gross margin stands at 941 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 111 k€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 265 582 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

940 999 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

110 793 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

67 117 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

47 136 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

8.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

102.222%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.103%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.191%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.052

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

1.3%

Solvency indicators evolution
SUSHI CENTRE CONFLUENCE

Sector positioning

Debt ratio
102.22 2025
2022
2024
2025
Q1: 0.0
Med: 24.41
Q3: 132.29
Average -7 pts over 3 years

In 2025, the debt ratio of SUSHI CENTRE CONFLUENCE (102.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.1% 2025
2022
2024
2025
Q1: 2.02%
Med: 19.86%
Q3: 47.73%
Good +25 pts over 3 years

In 2025, the financial autonomy of SUSHI CENTRE CONFLUENCE (20.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.05 years 2025
2022
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Average +50 pts over 3 years

In 2025, the repayment capacity of SUSHI CENTRE CONFLUENCE (2.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 147.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

147.692

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

8.967

Liquidity indicators evolution
SUSHI CENTRE CONFLUENCE

Sector positioning

Liquidity ratio
147.69 2025
2022
2024
2025
Q1: 73.86
Med: 133.68
Q3: 244.05
Good -12 pts over 3 years

In 2025, the liquidity ratio of SUSHI CENTRE CONFLUENCE (147.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
8.97x 2025
2022
2024
2025
Q1: 0.0x
Med: 0.41x
Q3: 4.81x
Excellent

In 2025, the interest coverage of SUSHI CENTRE CONFLUENCE (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. Excellent situation: suppliers finance 98 days of the operating cycle (retail model). Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 104 days of revenue, i.e. 365 k€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

364 652 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

99 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

3 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

104 j

WCR and payment terms evolution
SUSHI CENTRE CONFLUENCE

Positioning of SUSHI CENTRE CONFLUENCE in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 557 transactions of similar company sales in 2025, the value of SUSHI CENTRE CONFLUENCE is estimated at 554 190 € (range 317 328€ - 998 447€). With an EBITDA of 110 793€, the sector multiple of 5.3x is applied. The price/revenue ratio is 0.55x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
557 transactions
317k€ 554k€ 998k€
554 190 € Range: 317 328€ - 998 447€
NAF 5 année 2025

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
110 793 € × 5.3x
Estimation 581 802 €
312 763€ - 1 125 748€
Revenue Multiple 30%
1 265 582 € × 0.55x
Estimation 700 119 €
436 078€ - 1 049 879€
Net Income Multiple 20%
47 136 € × 5.6x
Estimation 266 267 €
150 617€ - 603 051€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare SUSHI CENTRE CONFLUENCE with other companies in the same sector:

Frequently asked questions about SUSHI CENTRE CONFLUENCE

What is the revenue of SUSHI CENTRE CONFLUENCE ?

The revenue of SUSHI CENTRE CONFLUENCE in 2025 is 1.3 M€.

Is SUSHI CENTRE CONFLUENCE profitable?

Yes, SUSHI CENTRE CONFLUENCE generated a net profit of 47 k€ in 2025.

Where is the headquarters of SUSHI CENTRE CONFLUENCE ?

The headquarters of SUSHI CENTRE CONFLUENCE is located in LYON (69002), in the department Rhone.

Where to find the tax return of SUSHI CENTRE CONFLUENCE ?

The tax return of SUSHI CENTRE CONFLUENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUSHI CENTRE CONFLUENCE operate?

SUSHI CENTRE CONFLUENCE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.