Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-09 (23 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: SURGERES (17700), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SURGEDIS : revenue, balance sheet and financial ratios
SURGEDIS is a French company
founded 23 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in SURGERES (17700),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SURGEDIS generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 149 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.056%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.699%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
73.44
47.974
22.401
63.414
51.219
38.348
22.15
90.781
12.056
Financial autonomy
32.545
40.343
52.176
41.557
43.924
48.116
55.624
35.624
53.699
Repayment capacity
None
None
None
None
None
None
1.292
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.986%
None%
None%
Sector positioning
Debt ratio
12.062025
2023
2024
2025
Q1: 0.15
Med: 16.09
Q3: 55.94
Good-11 pts over 3 years
In 2025, the debt ratio of SURGEDIS (12.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.7%2025
2023
2024
2025
Q1: 13.87%
Med: 44.34%
Q3: 64.59%
Good-14 pts over 3 years
In 2025, the financial autonomy of SURGEDIS (53.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.29 years2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 1.54 years
Average
In 2023, the repayment capacity of SURGEDIS (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.893
Liquidity indicators evolution SURGEDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
150.405
170.502
202.999
259.535
260.508
266.59
275.1
266.425
207.893
Interest coverage
None
None
None
None
None
None
0.923
None
None
Sector positioning
Liquidity ratio
207.892025
2023
2024
2025
Q1: 143.7
Med: 224.42
Q3: 399.97
Average-30 pts over 3 years
In 2025, the liquidity ratio of SURGEDIS (207.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.92x2023
2023
Q1: 0.0x
Med: 0.36x
Q3: 2.9x
Good
In 2023, the interest coverage of SURGEDIS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SURGEDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
304 634 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
63
0
0
Customer payment term (days)
36
58
0
0
0
0
18
0
0
Supplier payment term (days)
352
293
0
0
0
0
54
0
0
Positioning of SURGEDIS in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 185 transactions of similar company sales
(all years),
the value of SURGEDIS is estimated at
290 956 €
(range 125 226€ - 746 806€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
185 transactions
125k€290k€746k€
290 956 €Range: 125 226€ - 746 806€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 149 €
×
3.3x
=290 957 €
Range: 125 226€ - 746 806€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare SURGEDIS with other companies in the same sector:
Yes, SURGEDIS generated a net profit of 87 k€ in 2025.
Where is the headquarters of SURGEDIS ?
The headquarters of SURGEDIS is located in SURGERES (17700), in the department Charente-Maritime.
Where to find the tax return of SURGEDIS ?
The tax return of SURGEDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SURGEDIS operate?
SURGEDIS operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart