Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1992-09-21 (33 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MAICHE (25120), Doubs
SURFACES SYNERGIE HDG : revenue, balance sheet and financial ratios
SURFACES SYNERGIE HDG is a French company
founded 33 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MAICHE (25120),
this company of category PME
shows in 2022 a revenue of 275 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SURFACES SYNERGIE HDG (SIREN 389017120)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
274 713 €
615 669 €
596 406 €
701 766 €
601 766 €
729 300 €
704 473 €
Net income
-1 640 995 €
-119 455 €
-1 004 297 €
6 902 473 €
200 159 €
195 752 €
6 946 292 €
248 205 €
256 827 €
EBITDA
-209 427 €
-381 536 €
-427 351 €
-216 022 €
13 818 €
61 284 €
89 879 €
-17 765 €
7 489 €
Net margin
N/C
N/C
-365.6%
1121.1%
33.6%
27.9%
1154.3%
34.0%
36.5%
Revenue and income statement
In 2024, SURFACES SYNERGIE HDG records a net loss of 1.6 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-209 427 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-209 427 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 640 995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.369%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.624
1.373
0.307
0.001
0.001
0.002
0.001
0.003
0.016
Financial autonomy
79.535
84.172
93.837
97.409
96.438
97.098
98.603
99.418
90.369
Repayment capacity
0.088
0.264
0.161
0.001
0.001
-0.001
0.0
-0.001
-0.004
Cash flow / Revenue
51.571%
15.902%
28.424%
20.682%
36.442%
-76.879%
-287.11%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good
In 2024, the debt ratio of SURFACES SYNERGIE HDG (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.37%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Excellent
In 2024, the financial autonomy of SURFACES SYNERGIE HDG (90.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good
In 2024, the repayment capacity of SURFACES SYNERGIE HDG (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19148.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19148.306
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
562.1
520.151
1219.549
2907.68
2078.428
2992.158
6047.005
13702.195
19148.306
Interest coverage
11.31
-4.256
93.109
24.577
165.878
-4.194
-137.803
-42.813
-36.888
Sector positioning
Liquidity ratio
19148.312024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent
In 2024, the liquidity ratio of SURFACES SYNERGIE HDG (19148.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-36.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of SURFACES SYNERGIE HDG (-36.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SURFACES SYNERGIE HDG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
219 500 €
177 081 €
-140 500 €
237 365 €
-117 343 €
-226 517 €
-6 780 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
172
176
182
114
67
69
50
0
0
Supplier payment term (days)
223
214
64
35
34
65
167
89
87
Positioning of SURFACES SYNERGIE HDG in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SURFACES SYNERGIE HDG with other companies in the same sector:
Frequently asked questions about SURFACES SYNERGIE HDG
What is the revenue of SURFACES SYNERGIE HDG ?
The revenue of SURFACES SYNERGIE HDG in 2022 is 275 k€.
Is SURFACES SYNERGIE HDG profitable?
SURFACES SYNERGIE HDG recorded a net loss in 2024.
Where is the headquarters of SURFACES SYNERGIE HDG ?
The headquarters of SURFACES SYNERGIE HDG is located in MAICHE (25120), in the department Doubs.
Where to find the tax return of SURFACES SYNERGIE HDG ?
The tax return of SURFACES SYNERGIE HDG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SURFACES SYNERGIE HDG operate?
SURFACES SYNERGIE HDG operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart