Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-11-28 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ORLEANS (45000), Loiret
SUR MESURE INVESTISSEMENTS : revenue, balance sheet and financial ratios
SUR MESURE INVESTISSEMENTS is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ORLEANS (45000),
this company of category PME
shows in 2024 a revenue of 643 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUR MESURE INVESTISSEMENTS (SIREN 824403356)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
643 289 €
N/C
529 913 €
791 191 €
515 547 €
445 042 €
261 500 €
N/C
Net income
-32 570 €
-85 749 €
437 €
104 752 €
7 980 €
115 339 €
54 315 €
183 €
EBITDA
-4 045 €
-74 382 €
-4 996 €
149 789 €
11 989 €
158 192 €
74 377 €
-1 528 €
Net margin
-5.1%
N/C
0.1%
13.2%
1.5%
25.9%
20.8%
N/C
Revenue and income statement
In 2024, SUR MESURE INVESTISSEMENTS achieves revenue of 643 k€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.2%. After deducting consumption (579 k€), gross margin stands at 64 k€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -0.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -33 k€ (-5.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
643 289 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
64 259 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 045 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 214 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-32 570 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.108%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.405%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.158
Solvency indicators evolution SUR MESURE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13465.765
1.065
125.997
72.794
52.262
79.524
313.181
122.417
Financial autonomy
0.735
77.101
28.187
48.001
54.007
51.941
22.908
41.108
Repayment capacity
18.033
0.011
0.204
0.002
1.411
342.626
-2.77
-7.158
Cash flow / Revenue
None%
20.771%
25.915%
1.468%
13.276%
0.121%
None%
-4.405%
Sector positioning
Debt ratio
122.422024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+11 pts over 3 years
In 2024, the debt ratio of SUR MESURE INVESTISSEMENTS (122.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.11%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good
In 2024, the financial autonomy of SUR MESURE INVESTISSEMENTS (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-7.16 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Good-45 pts over 3 years
In 2024, the repayment capacity of SUR MESURE INVESTISSEMENTS (-7.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1120.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1120.713
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-600.074
Liquidity indicators evolution SUR MESURE INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.854
452.844
147.058
191.407
561.185
1251.03
194.634
1120.713
Interest coverage
-16.885
5.14
3.099
21.028
7.509
-68.175
-13.018
-600.074
Sector positioning
Liquidity ratio
1120.712024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-6 pts over 3 years
In 2024, the liquidity ratio of SUR MESURE INVESTISSEMENTS (1120.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-600.07x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average
In 2024, the interest coverage of SUR MESURE INVESTISSEMENTS (-600.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Inventory turnover is 176 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 179 days of revenue, i.e. 321 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
320 596 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
176 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
179 j
WCR and payment terms evolution SUR MESURE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
2 652 €
439 056 €
289 521 €
289 987 €
445 191 €
0 €
320 596 €
Inventory turnover (days)
0
0
343
191
172
221
0
176
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
78
21
1
9
14
82
Positioning of SUR MESURE INVESTISSEMENTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 208 513€ to 526 836€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
208k€446k€526k€
446 066 €Range: 208 513€ - 526 836€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SUR MESURE INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about SUR MESURE INVESTISSEMENTS
What is the revenue of SUR MESURE INVESTISSEMENTS ?
The revenue of SUR MESURE INVESTISSEMENTS in 2024 is 643 k€.
Is SUR MESURE INVESTISSEMENTS profitable?
SUR MESURE INVESTISSEMENTS recorded a net loss in 2024.
Where is the headquarters of SUR MESURE INVESTISSEMENTS ?
The headquarters of SUR MESURE INVESTISSEMENTS is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of SUR MESURE INVESTISSEMENTS ?
The tax return of SUR MESURE INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUR MESURE INVESTISSEMENTS operate?
SUR MESURE INVESTISSEMENTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart