Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-01-27 (5 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: NANTERRE (92000), Hauts-de-Seine
SUPPLY CHAIN INTELLIGENCY : revenue, balance sheet and financial ratios
SUPPLY CHAIN INTELLIGENCY is a French company
founded 5 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in NANTERRE (92000),
this company of category PME
shows in 2022 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPPLY CHAIN INTELLIGENCY (SIREN 899838254)
Indicator
2023
2022
2021
Revenue
N/C
60 000 €
4 800 €
Net income
-13 307 €
1 663 €
-4 123 €
EBITDA
-13 971 €
1 955 €
-4 123 €
Net margin
N/C
2.8%
-85.9%
Revenue and income statement
In 2023, SUPPLY CHAIN INTELLIGENCY records a net loss of 13 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 971 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 972 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 307 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.969%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.669%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
0.0
28.506
0.969
Financial autonomy
0.0
11.884
0.669
Repayment capacity
0.0
0.0
-0.003
Cash flow / Revenue
-85.896%
2.772%
None%
Sector positioning
Debt ratio
0.972023
2021
2022
2023
Q1: 0.0
Med: 3.55
Q3: 39.22
Good+7 pts over 3 years
In 2023, the debt ratio of SUPPLY CHAIN INTELLIGENCY (0.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.67%2023
2021
2022
2023
Q1: 7.44%
Med: 35.93%
Q3: 59.31%
Average
In 2023, the financial autonomy of SUPPLY CHAIN INTELLIGENCY (0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2023, the repayment capacity of SUPPLY CHAIN INTELLIGENCY (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.172
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
264.614
171.49
330.172
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquidity ratio
330.172023
2021
2022
2023
Q1: 127.48
Med: 213.78
Q3: 397.65
Good+8 pts over 3 years
In 2023, the liquidity ratio of SUPPLY CHAIN INTELLIGENCY (330.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.67x
Average
In 2023, the interest coverage of SUPPLY CHAIN INTELLIGENCY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 20 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUPPLY CHAIN INTELLIGENCY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
-3 303 €
-5 728 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
300
84
0
Supplier payment term (days)
352
291
20
Positioning of SUPPLY CHAIN INTELLIGENCY in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Similar companies (Traitement de données, hébergement et activités connexes)
Compare SUPPLY CHAIN INTELLIGENCY with other companies in the same sector:
Frequently asked questions about SUPPLY CHAIN INTELLIGENCY
What is the revenue of SUPPLY CHAIN INTELLIGENCY ?
The revenue of SUPPLY CHAIN INTELLIGENCY in 2022 is 60 k€.
Is SUPPLY CHAIN INTELLIGENCY profitable?
SUPPLY CHAIN INTELLIGENCY recorded a net loss in 2023.
Where is the headquarters of SUPPLY CHAIN INTELLIGENCY ?
The headquarters of SUPPLY CHAIN INTELLIGENCY is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SUPPLY CHAIN INTELLIGENCY ?
The tax return of SUPPLY CHAIN INTELLIGENCY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPPLY CHAIN INTELLIGENCY operate?
SUPPLY CHAIN INTELLIGENCY operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart