SUPHI : revenue, balance sheet and financial ratios

SUPHI is a French company founded 27 years ago, specialized in the sector Hypermarchés. Based in JOUE-LES-TOURS (37300), this company of category PME shows in 2018 a revenue of 20.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUPHI (SIREN 420990590)
Indicator 2024 2023 2022 2018 2017 2016 2015 2014
Revenue N/C N/C N/C 20 226 770 € 18 513 502 € 17 762 002 € 18 636 783 € 18 974 275 €
Net income 56 985 € -54 818 € 75 006 € 286 354 € 2 141 704 € 702 830 € 669 262 € 723 620 €
EBITDA N/C N/C N/C 364 012 € 370 249 € 150 141 € 319 573 € 428 269 €
Net margin N/C N/C N/C 1.4% 11.6% 4.0% 3.6% 3.8%

Revenue and income statement

In 2024, SUPHI generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 724 k€ -> 57 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

56 985 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

92.232%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.075%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.7%

Solvency indicators evolution
SUPHI

Sector positioning

Debt ratio
92.23 2024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Average +9 pts over 3 years

In 2024, the debt ratio of SUPHI (92.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.08% 2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Good

In 2024, the financial autonomy of SUPHI (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 236.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.845

Liquidity indicators evolution
SUPHI

Sector positioning

Liquidity ratio
236.84 2024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Excellent +19 pts over 3 years

In 2024, the liquidity ratio of SUPHI (236.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUPHI

Positioning of SUPHI in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of SUPHI is estimated at 331 976 € (range 149 758€ - 749 706€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
149k€ 331k€ 749k€
331 976 € Range: 149 758€ - 749 706€
NAF 5 année 2024

Valuation method used

Net Income Multiple
56 985 € × 5.8x = 331 977 €
Range: 149 759€ - 749 706€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare SUPHI with other companies in the same sector:

Frequently asked questions about SUPHI

What is the revenue of SUPHI ?

The revenue of SUPHI in 2018 is 20.2 M€.

Is SUPHI profitable?

Yes, SUPHI generated a net profit of 57 k€ in 2024.

Where is the headquarters of SUPHI ?

The headquarters of SUPHI is located in JOUE-LES-TOURS (37300), in the department Indre-et-Loire.

Where to find the tax return of SUPHI ?

The tax return of SUPHI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUPHI operate?

SUPHI operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.