Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-01-02 (42 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75014), Paris
SUPERWOMAN PRODUCTION : revenue, balance sheet and financial ratios
SUPERWOMAN PRODUCTION is a French company
founded 42 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75014),
this company of category PME
shows in 2019 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERWOMAN PRODUCTION (SIREN 329572267)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 373 €
1 701 094 €
18 840 €
671 €
Net income
-69 892 €
-116 776 €
-125 556 €
507 400 €
208 934 €
-374 909 €
EBITDA
-57 828 €
-67 129 €
-67 441 €
2 096 372 €
-29 858 €
29 538 €
Net margin
N/C
N/C
-5291.0%
29.8%
1109.0%
-55873.2%
Revenue and income statement
In 2021, SUPERWOMAN PRODUCTION records a net loss of 70 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-57 828 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-65 836 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 892 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4309.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.151%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4563.934%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUPERWOMAN PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
10.224
-685.155
1.229
0.0
0.0
0.0
Financial autonomy
88.169
-8.575
62.59
87.394
84.95
69.151
Repayment capacity
2.479
-0.642
0.003
0.0
0.0
0.0
Cash flow / Revenue
6.79%
-267.548%
127.833%
-4788.664%
-428.024%
-4563.934%
Sector positioning
Debt ratio
0.02021
2019
2020
2021
Q1: 0.0
Med: 9.79
Q3: 65.5
Excellent
In 2021, the debt ratio of SUPERWOMAN PRODUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.15%2021
2019
2020
2021
Q1: 6.99%
Med: 32.38%
Q3: 59.84%
Excellent
In 2021, the financial autonomy of SUPERWOMAN PRODUCTION (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Excellent
In 2021, the repayment capacity of SUPERWOMAN PRODUCTION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26.614
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SUPERWOMAN PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
576.421
80.047
257.667
724.36
392.201
26.614
Interest coverage
2.854
0.338
1.216
0.0
0.0
0.0
Sector positioning
Liquidity ratio
26.612021
2019
2020
2021
Q1: 135.6
Med: 235.82
Q3: 400.48
Watch-69 pts over 3 years
In 2021, the liquidity ratio of SUPERWOMAN PRODUCTION (26.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.41x
Average
In 2021, the interest coverage of SUPERWOMAN PRODUCTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 927 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 914 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
927 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUPERWOMAN PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 108 €
14 396 €
400 148 €
258 551 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
330
250
32
164
0
927
Supplier payment term (days)
3
89
69
129
52
13
Positioning of SUPERWOMAN PRODUCTION in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare SUPERWOMAN PRODUCTION with other companies in the same sector:
Frequently asked questions about SUPERWOMAN PRODUCTION
What is the revenue of SUPERWOMAN PRODUCTION ?
The revenue of SUPERWOMAN PRODUCTION in 2019 is 2 k€.
Is SUPERWOMAN PRODUCTION profitable?
SUPERWOMAN PRODUCTION recorded a net loss in 2021.
Where is the headquarters of SUPERWOMAN PRODUCTION ?
The headquarters of SUPERWOMAN PRODUCTION is located in PARIS (75014), in the department Paris.
Where to find the tax return of SUPERWOMAN PRODUCTION ?
The tax return of SUPERWOMAN PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERWOMAN PRODUCTION operate?
SUPERWOMAN PRODUCTION operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart