SUPERMARCHES CHARENTAIS : revenue, balance sheet and financial ratios
SUPERMARCHES CHARENTAIS is a French company
founded 57 years ago,
specialized in the sector Hypermarchés.
Based in LAGORD (17140),
this company of category ETI
shows in 2025 a revenue of 127.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERMARCHES CHARENTAIS (SIREN 781622378)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
127 177 026 €
130 191 215 €
121 896 611 €
115 127 120 €
106 315 681 €
106 987 024 €
107 013 351 €
103 275 477 €
100 987 568 €
Net income
2 370 904 €
1 920 695 €
1 926 149 €
2 506 598 €
1 926 624 €
1 801 343 €
2 478 328 €
2 221 136 €
2 459 189 €
EBITDA
5 524 139 €
4 763 511 €
4 266 382 €
6 109 723 €
4 755 995 €
4 598 898 €
4 913 126 €
4 232 153 €
5 482 878 €
Net margin
1.9%
1.5%
1.6%
2.2%
1.8%
1.7%
2.3%
2.2%
2.4%
Revenue and income statement
In 2025, SUPERMARCHES CHARENTAIS achieves revenue of 127.2 M€. Revenue is growing positively over 9 years (CAGR: +2.9%). Slight decline of -2% vs 2024. After deducting consumption (93.1 M€), gross margin stands at 34.0 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.5 M€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
127 177 026 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 046 325 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 524 139 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 201 148 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 370 904 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.848%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.566%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.098%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
69.229
75.294
56.581
62.318
61.753
30.675
24.032
84.969
83.848
Financial autonomy
30.151
29.635
30.851
30.508
29.8
32.59
32.811
27.876
28.566
Repayment capacity
1.375
1.688
1.321
1.745
1.907
0.786
0.769
2.724
2.879
Cash flow / Revenue
3.184%
2.855%
2.834%
2.3%
2.229%
2.685%
2.011%
1.984%
2.098%
Sector positioning
Debt ratio
83.852025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Average+32 pts over 3 years
In 2025, the debt ratio of SUPERMARCHES CHARENTAIS (83.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.57%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Average-12 pts over 3 years
In 2025, the financial autonomy of SUPERMARCHES CHARENTAIS (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.88 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Average+33 pts over 3 years
In 2025, the repayment capacity of SUPERMARCHES CHARENTAIS (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
128.329
124.178
120.704
127.555
136.218
128.334
127.666
127.971
0.0
Interest coverage
2.227
2.72
2.151
2.075
1.869
1.339
2.116
3.413
3.685
Sector positioning
Liquidity ratio
0.02025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Watch-33 pts over 3 years
In 2025, the liquidity ratio of SUPERMARCHES CHARENTAIS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.69x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Average+8 pts over 3 years
In 2025, the interest coverage of SUPERMARCHES CHARENTAIS (3.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. WCR is negative (-19 days): operations structurally generate cash. Notable WCR improvement over the period (-251%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 763 274 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-19 j
WCR and payment terms evolution SUPERMARCHES CHARENTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
4 489 907 €
6 067 434 €
6 796 418 €
7 383 175 €
5 845 236 €
6 205 352 €
8 104 906 €
7 634 413 €
-6 763 274 €
Inventory turnover (days)
25
26
26
27
24
26
25
22
0
Customer payment term (days)
1
1
1
1
2
2
2
1
0
Supplier payment term (days)
21
23
25
24
28
26
27
25
27
Positioning of SUPERMARCHES CHARENTAIS in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SUPERMARCHES CHARENTAIS is estimated at
27 936 431 €
(range 13 686 289€ - 48 445 478€).
With an EBITDA of 5 524 139€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
13686k€27936k€48445k€
27 936 431 €Range: 13 686 289€ - 48 445 478€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 524 139 €×4.5x
Estimation24 742 337 €
8 655 898€ - 41 008 604€
Revenue Multiple30%
127 177 026 €×0.33x
Estimation41 929 533 €
27 170 324€ - 69 188 730€
Net Income Multiple20%
2 370 904 €×6.3x
Estimation14 932 015 €
6 036 216€ - 35 922 788€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SUPERMARCHES CHARENTAIS with other companies in the same sector:
Frequently asked questions about SUPERMARCHES CHARENTAIS
What is the revenue of SUPERMARCHES CHARENTAIS ?
The revenue of SUPERMARCHES CHARENTAIS in 2025 is 127.2 M€.
Is SUPERMARCHES CHARENTAIS profitable?
Yes, SUPERMARCHES CHARENTAIS generated a net profit of 2.4 M€ in 2025.
Where is the headquarters of SUPERMARCHES CHARENTAIS ?
The headquarters of SUPERMARCHES CHARENTAIS is located in LAGORD (17140), in the department Charente-Maritime.
Where to find the tax return of SUPERMARCHES CHARENTAIS ?
The tax return of SUPERMARCHES CHARENTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERMARCHES CHARENTAIS operate?
SUPERMARCHES CHARENTAIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart