Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75002), Paris
SUPERMARCHE DELATTRE : revenue, balance sheet and financial ratios
SUPERMARCHE DELATTRE is a French company
founded 69 years ago,
specialized in the sector Supérettes.
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERMARCHE DELATTRE (SIREN 572165256)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
11 200 990 €
10 774 280 €
9 841 193 €
8 820 565 €
8 631 016 €
9 275 399 €
9 133 703 €
9 829 906 €
10 641 421 €
Net income
377 281 €
285 222 €
262 342 €
-233 056 €
-566 767 €
-362 165 €
-461 914 €
56 960 €
206 322 €
EBITDA
1 065 663 €
1 055 343 €
950 449 €
595 009 €
424 540 €
688 277 €
558 695 €
909 499 €
1 111 823 €
Net margin
3.4%
2.6%
2.7%
-2.6%
-6.6%
-3.9%
-5.1%
0.6%
1.9%
Revenue and income statement
In 2025, SUPERMARCHE DELATTRE achieves revenue of 11.2 M€. Revenue is growing positively over 9 years (CAGR: +0.6%). Vs 2024: +4%. After deducting consumption (7.5 M€), gross margin stands at 3.7 M€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 9.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 377 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 200 990 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 691 049 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 065 663 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
366 949 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
377 281 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.114%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.205%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.886%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.034
0.035
6.747
4.759
3.643
12.155
0.094
0.085
0.114
Financial autonomy
81.038
81.963
75.451
74.251
73.154
66.701
73.303
68.02
70.205
Repayment capacity
0.004
0.006
-1.124
-1.33
-0.306
-2.788
0.007
0.007
0.007
Cash flow / Revenue
3.196%
2.386%
-2.455%
-1.301%
-3.871%
-1.271%
3.7%
3.379%
4.886%
Sector positioning
Debt ratio
0.112025
2023
2024
2025
Q1: 7.42
Med: 33.43
Q3: 80.85
Excellent
In 2025, the debt ratio of SUPERMARCHE DELATTRE (0.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.2%2025
2023
2024
2025
Q1: 28.38%
Med: 45.6%
Q3: 61.41%
Excellent
In 2025, the financial autonomy of SUPERMARCHE DELATTRE (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2025
2023
2024
2025
Q1: 0.01 years
Med: 0.73 years
Q3: 2.33 years
Excellent
In 2025, the repayment capacity of SUPERMARCHE DELATTRE (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.36
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
417.363
445.935
367.008
334.79
314.446
311.262
299.912
220.791
246.36
Interest coverage
0.251
0.303
0.662
0.516
0.561
0.327
0.199
0.088
0.106
Sector positioning
Liquidity ratio
246.362025
2023
2024
2025
Q1: 123.52
Med: 181.92
Q3: 270.69
Good-7 pts over 3 years
In 2025, the liquidity ratio of SUPERMARCHE DELATTRE (246.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2025
2023
2024
2025
Q1: 0.0x
Med: 1.16x
Q3: 4.75x
Average-16 pts over 3 years
In 2025, the interest coverage of SUPERMARCHE DELATTRE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 64 days of revenue, i.e. 2.0 M€ to permanently finance. Over 2017-2025, WCR increased by +56%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 977 535 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution SUPERMARCHE DELATTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 268 245 €
1 290 962 €
1 602 143 €
1 636 551 €
1 471 675 €
1 357 044 €
1 430 909 €
1 780 342 €
1 977 535 €
Inventory turnover (days)
24
25
26
25
24
23
19
19
19
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
35
36
38
40
38
40
39
53
45
Positioning of SUPERMARCHE DELATTRE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SUPERMARCHE DELATTRE is estimated at
3 969 620 €
(range 1 744 913€ - 6 926 884€).
With an EBITDA of 1 065 663€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1744k€3969k€6926k€
3 969 620 €Range: 1 744 913€ - 6 926 884€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 065 663 €×4.5x
Estimation4 773 050 €
1 669 811€ - 7 910 980€
Revenue Multiple30%
11 200 990 €×0.33x
Estimation3 692 902 €
2 392 999€ - 6 093 729€
Net Income Multiple20%
377 281 €×6.3x
Estimation2 376 126 €
960 541€ - 5 716 379€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SUPERMARCHE DELATTRE with other companies in the same sector:
Frequently asked questions about SUPERMARCHE DELATTRE
What is the revenue of SUPERMARCHE DELATTRE ?
The revenue of SUPERMARCHE DELATTRE in 2025 is 11.2 M€.
Is SUPERMARCHE DELATTRE profitable?
Yes, SUPERMARCHE DELATTRE generated a net profit of 377 k€ in 2025.
Where is the headquarters of SUPERMARCHE DELATTRE ?
The headquarters of SUPERMARCHE DELATTRE is located in PARIS (75002), in the department Paris.
Where to find the tax return of SUPERMARCHE DELATTRE ?
The tax return of SUPERMARCHE DELATTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERMARCHE DELATTRE operate?
SUPERMARCHE DELATTRE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart