Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-06-26 (33 years)Status: ActiveBusiness sector: SupermarchésLocation: ENTRE-DEUX (97414), La Reunion
SUPERMARCHE DE L'ENTRE DEUX : revenue, balance sheet and financial ratios
SUPERMARCHE DE L'ENTRE DEUX is a French company
founded 33 years ago,
specialized in the sector Supermarchés.
Based in ENTRE-DEUX (97414),
this company of category PME
shows in 2025 a revenue of 9.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERMARCHE DE L'ENTRE DEUX (SIREN 388053555)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
9 673 287 €
9 532 236 €
9 071 840 €
8 719 875 €
8 618 166 €
7 923 293 €
N/C
N/C
N/C
Net income
488 187 €
548 756 €
353 011 €
629 005 €
640 790 €
420 115 €
447 638 €
320 219 €
284 217 €
EBITDA
723 760 €
590 075 €
404 097 €
765 595 €
762 999 €
487 210 €
N/C
N/C
N/C
Net margin
5.0%
5.8%
3.9%
7.2%
7.4%
5.3%
N/C
N/C
N/C
Revenue and income statement
In 2025, SUPERMARCHE DE L'ENTRE DEUX achieves revenue of 9.7 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2024: +1%. After deducting consumption (7.0 M€), gross margin stands at 2.6 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 724 k€, representing 7.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 488 k€, i.e. 5.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 673 287 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 623 695 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
723 760 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
642 454 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 187 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.544%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.217%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.555%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.48
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUPERMARCHE DE L'ENTRE DEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
50.105
45.911
20.307
8.022
35.717
27.539
21.174
29.314
21.544
Financial autonomy
35.458
37.04
51.59
55.758
54.595
60.254
63.72
63.465
67.217
Repayment capacity
None
None
None
0.282
1.135
1.153
1.785
1.715
1.48
Cash flow / Revenue
None%
None%
None%
5.83%
7.839%
7.525%
3.868%
6.021%
5.555%
Sector positioning
Debt ratio
21.542025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Good+7 pts over 3 years
In 2025, the debt ratio of SUPERMARCHE DE L'ENTRE DEUX (21.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.22%2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Excellent
In 2025, the financial autonomy of SUPERMARCHE DE L'ENTRE DEUX (67.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.48 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.94 years
Q3: 3.44 years
Average
In 2025, the repayment capacity of SUPERMARCHE DE L'ENTRE DEUX (1.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.712
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.498
Liquidity indicators evolution SUPERMARCHE DE L'ENTRE DEUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.464
110.152
159.676
135.268
209.018
223.816
204.54
231.623
243.712
Interest coverage
None
None
None
0.549
0.297
0.875
2.036
2.69
3.498
Sector positioning
Liquidity ratio
243.712025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Excellent
In 2025, the liquidity ratio of SUPERMARCHE DE L'ENTRE DEUX (243.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.5x2025
2023
2024
2025
Q1: 0.0x
Med: 1.26x
Q3: 6.17x
Good+8 pts over 3 years
In 2025, the interest coverage of SUPERMARCHE DE L'ENTRE DEUX (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 54 days of revenue, i.e. 1.5 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 452 347 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution SUPERMARCHE DE L'ENTRE DEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
743 205 €
802 782 €
1 061 470 €
1 256 359 €
1 329 461 €
1 452 347 €
Inventory turnover (days)
0
0
0
23
23
30
33
30
32
Customer payment term (days)
0
0
0
9
9
10
8
7
12
Supplier payment term (days)
0
0
0
54
38
41
41
37
36
Positioning of SUPERMARCHE DE L'ENTRE DEUX in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SUPERMARCHE DE L'ENTRE DEUX is estimated at
3 192 533 €
(range 1 435 603€ - 5 744 562€).
With an EBITDA of 723 760€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1435k€3192k€5744k€
3 192 533 €Range: 1 435 603€ - 5 744 562€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
723 760 €×4.5x
Estimation3 241 684 €
1 134 076€ - 5 372 853€
Revenue Multiple30%
9 673 287 €×0.33x
Estimation3 189 227 €
2 066 618€ - 5 262 605€
Net Income Multiple20%
488 187 €×6.3x
Estimation3 074 614 €
1 242 902€ - 7 396 773€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SUPERMARCHE DE L'ENTRE DEUX with other companies in the same sector:
Frequently asked questions about SUPERMARCHE DE L'ENTRE DEUX
What is the revenue of SUPERMARCHE DE L'ENTRE DEUX ?
The revenue of SUPERMARCHE DE L'ENTRE DEUX in 2025 is 9.7 M€.
Is SUPERMARCHE DE L'ENTRE DEUX profitable?
Yes, SUPERMARCHE DE L'ENTRE DEUX generated a net profit of 488 k€ in 2025.
Where is the headquarters of SUPERMARCHE DE L'ENTRE DEUX ?
The headquarters of SUPERMARCHE DE L'ENTRE DEUX is located in ENTRE-DEUX (97414), in the department La Reunion.
Where to find the tax return of SUPERMARCHE DE L'ENTRE DEUX ?
The tax return of SUPERMARCHE DE L'ENTRE DEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERMARCHE DE L'ENTRE DEUX operate?
SUPERMARCHE DE L'ENTRE DEUX operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart