SUPERMARCHE DE LA MORLANDE : revenue, balance sheet and financial ratios
SUPERMARCHE DE LA MORLANDE is a French company
founded 57 years ago,
specialized in the sector Supermarchés.
Based in AVALLON (89200),
this company of category ETI
shows in 2024 a revenue of 9.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERMARCHE DE LA MORLANDE (SIREN 426920583)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 719 617 €
9 842 634 €
9 838 994 €
10 217 593 €
9 996 110 €
9 894 382 €
10 388 327 €
10 191 647 €
10 742 157 €
Net income
503 358 €
489 263 €
667 823 €
729 621 €
696 212 €
975 293 €
1 489 475 €
1 400 624 €
1 975 343 €
EBITDA
-683 163 €
-632 196 €
-420 747 €
-274 224 €
-290 152 €
-193 733 €
122 935 €
-23 451 €
157 605 €
Net margin
5.2%
5.0%
6.8%
7.1%
7.0%
9.9%
14.3%
13.7%
18.4%
Revenue and income statement
In 2024, SUPERMARCHE DE LA MORLANDE achieves revenue of 9.7 M€. Activity remains stable over the period (CAGR: -1.2%). Slight decline of -1% vs 2023. After deducting consumption (7.9 M€), gross margin stands at 1.8 M€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -683 k€, representing -7.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 503 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 719 617 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 798 938 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-683 163 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-886 036 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
503 358 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.334%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.959%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.544%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.458
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUPERMARCHE DE LA MORLANDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.446
8.208
7.304
6.434
8.383
9.779
11.857
12.564
14.334
Financial autonomy
87.722
89.029
89.647
90.865
89.269
88.12
86.453
85.505
84.959
Repayment capacity
1.014
1.229
1.092
1.433
2.503
2.83
3.749
4.666
5.458
Cash flow / Revenue
20.442%
15.852%
16.003%
11.361%
8.323%
8.348%
7.876%
6.646%
6.544%
Sector positioning
Debt ratio
14.332024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Good
In 2024, the debt ratio of SUPERMARCHE DE LA MORLANDE (14.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.96%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SUPERMARCHE DE LA MORLANDE (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.46 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average
In 2024, the repayment capacity of SUPERMARCHE DE LA MORLANDE (5.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1869.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1869.953
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.213
Liquidity indicators evolution SUPERMARCHE DE LA MORLANDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1186.614
1326.793
1327.288
1527.398
1563.079
1569.776
1607.251
1393.99
1869.953
Interest coverage
26.297
-74.722
12.892
-7.502
-4.847
-5.933
-8.751
-12.561
-15.213
Sector positioning
Liquidity ratio
1869.952024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Excellent
In 2024, the liquidity ratio of SUPERMARCHE DE LA MORLANDE (1869.95) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-15.21x2024
2022
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Watch
In 2024, the interest coverage of SUPERMARCHE DE LA MORLANDE (-15.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 504 days of revenue, i.e. 13.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 606 686 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
504 j
WCR and payment terms evolution SUPERMARCHE DE LA MORLANDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
11 373 903 €
11 737 414 €
12 473 056 €
12 576 650 €
12 878 988 €
13 135 125 €
13 368 536 €
13 320 824 €
13 606 686 €
Inventory turnover (days)
31
31
30
28
27
28
34
31
24
Customer payment term (days)
4
5
6
5
4
5
5
4
4
Supplier payment term (days)
22
20
22
23
21
23
22
27
17
Positioning of SUPERMARCHE DE LA MORLANDE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SUPERMARCHE DE LA MORLANDE is estimated at
2 513 784 €
(range 1 258 154€ - 5 111 396€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1258k€2513k€5111k€
2 513 784 €Range: 1 258 154€ - 5 111 396€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
9 719 617 €×0.23x
Estimation2 234 703 €
1 215 028€ - 4 104 141€
Net Income Multiple20%
503 358 €×5.8x
Estimation2 932 407 €
1 322 843€ - 6 622 279€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SUPERMARCHE DE LA MORLANDE with other companies in the same sector:
Frequently asked questions about SUPERMARCHE DE LA MORLANDE
What is the revenue of SUPERMARCHE DE LA MORLANDE ?
The revenue of SUPERMARCHE DE LA MORLANDE in 2024 is 9.7 M€.
Is SUPERMARCHE DE LA MORLANDE profitable?
Yes, SUPERMARCHE DE LA MORLANDE generated a net profit of 503 k€ in 2024.
Where is the headquarters of SUPERMARCHE DE LA MORLANDE ?
The headquarters of SUPERMARCHE DE LA MORLANDE is located in AVALLON (89200), in the department Yonne.
Where to find the tax return of SUPERMARCHE DE LA MORLANDE ?
The tax return of SUPERMARCHE DE LA MORLANDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERMARCHE DE LA MORLANDE operate?
SUPERMARCHE DE LA MORLANDE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart