Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-11-02 (10 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75007), Paris
SUPERGROUP : revenue, balance sheet and financial ratios
SUPERGROUP is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75007),
this company of category PME
shows in 2021 a revenue of 174 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SUPERGROUP generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 711 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 274%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
274.211%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.626%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
-524.925
-378.675
-1119.451
370.468
274.211
Financial autonomy
-22.97
-34.744
-9.496
20.747
25.626
Repayment capacity
None
None
5.753
2.027
None
Cash flow / Revenue
None%
None%
116.1%
421.769%
None%
Sector positioning
Debt ratio
274.212023
2020
2021
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Average+50 pts over 3 years
In 2023, the debt ratio of SUPERGROUP (274.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.63%2023
2020
2021
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Average+8 pts over 3 years
In 2023, the financial autonomy of SUPERGROUP (25.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.03 years2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.51 years
Average-15 pts over 2 years
In 2021, the repayment capacity of SUPERGROUP (2.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.882
Liquidity indicators evolution SUPERGROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
463.28
25.019
65.803
474.358
208.882
Interest coverage
None
None
817.983
4061.954
None
Sector positioning
Liquidity ratio
208.882023
2020
2021
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Average+8 pts over 3 years
In 2023, the liquidity ratio of SUPERGROUP (208.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4061.95x2021
2020
2021
Q1: -27.53x
Med: 0.0x
Q3: 2.99x
Excellent
In 2021, the interest coverage of SUPERGROUP (4061.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1308 days. Excellent situation: suppliers finance 1270 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1308 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUPERGROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
-34 174 €
-11 861 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
178
65
20
46
38
Supplier payment term (days)
15
117
25
141
1308
Positioning of SUPERGROUP in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of SUPERGROUP is estimated at
671 519 €
(range 319 904€ - 1 548 273€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
319k€671k€1548k€
671 519 €Range: 319 904€ - 1 548 273€
NAF 5 année 2023
Valuation method used
Net Income Multiple
99 711 €
×
6.7x
=671 519 €
Range: 319 904€ - 1 548 273€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SUPERGROUP with other companies in the same sector:
Yes, SUPERGROUP generated a net profit of 100 k€ in 2023.
Where is the headquarters of SUPERGROUP ?
The headquarters of SUPERGROUP is located in PARIS (75007), in the department Paris.
Where to find the tax return of SUPERGROUP ?
The tax return of SUPERGROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERGROUP operate?
SUPERGROUP operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart