Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-01 (25 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LES ALLUES (73550), Savoie
SUPERETTE HENRY : revenue, balance sheet and financial ratios
SUPERETTE HENRY is a French company
founded 25 years ago,
specialized in the sector Gestion de fonds.
Based in LES ALLUES (73550),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUPERETTE HENRY (SIREN 431339225)
Indicator
2025
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
1 720 825 €
N/C
1 708 039 €
Net income
367 515 €
-341 100 €
-18 639 €
-61 399 €
2 672 €
39 385 €
1 809 €
EBITDA
-14 339 €
-22 699 €
-19 666 €
-57 742 €
40 703 €
N/C
55 018 €
Net margin
N/C
N/C
N/C
N/C
0.2%
N/C
0.1%
Revenue and income statement
In 2025, SUPERETTE HENRY generates positive net income of 368 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 2 k€ -> 368 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 339 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 340 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
367 515 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1298%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1298.285%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.152%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.366
Solvency indicators evolution SUPERETTE HENRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2025
Debt ratio
200.853
140.816
171.156
408.347
1399.157
-292.347
1298.285
Financial autonomy
24.065
31.341
29.861
18.424
6.374
-50.36
7.152
Repayment capacity
18.408
None
17.763
-10.363
-40.523
-2.413
1.366
Cash flow / Revenue
1.481%
None%
1.439%
None%
None%
None%
None%
Sector positioning
Debt ratio
1298.292025
2022
2023
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average
In 2025, the debt ratio of SUPERETTE HENRY (1298.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.15%2025
2022
2023
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Average
In 2025, the financial autonomy of SUPERETTE HENRY (7.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.37 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+34 pts over 3 years
In 2025, the repayment capacity of SUPERETTE HENRY (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-98.787
Liquidity indicators evolution SUPERETTE HENRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2025
Liquidity ratio
94.086
75.408
129.006
296.161
427.404
333.201
None
Interest coverage
27.756
None
42.982
-10.275
-26.65
-1446.473
-98.787
Sector positioning
Liquidity ratio
333.22023
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Average-9 pts over 2 years
In 2023, the liquidity ratio of SUPERETTE HENRY (333.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-98.79x2025
2022
2023
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average-11 pts over 3 years
In 2025, the interest coverage of SUPERETTE HENRY (-98.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUPERETTE HENRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2025
Operating WCR
281 382 €
0 €
284 590 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
0
43
0
0
0
0
Customer payment term (days)
3
0
6
0
0
0
0
Supplier payment term (days)
66
0
40
135
188
28
0
Positioning of SUPERETTE HENRY in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 477 162€ to 2 749 895€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
477k€941k€2749k€
941 195 €Range: 477 162€ - 2 749 895€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SUPERETTE HENRY with other companies in the same sector:
Yes, SUPERETTE HENRY generated a net profit of 368 k€ in 2025.
Where is the headquarters of SUPERETTE HENRY ?
The headquarters of SUPERETTE HENRY is located in LES ALLUES (73550), in the department Savoie.
Where to find the tax return of SUPERETTE HENRY ?
The tax return of SUPERETTE HENRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPERETTE HENRY operate?
SUPERETTE HENRY operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart