Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-05-28 (18 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: ARCUEIL (94110), Val-de-Marne
SUPAMONKS : revenue, balance sheet and financial ratios
SUPAMONKS is a French company
founded 18 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in ARCUEIL (94110),
this company of category PME
shows in 2021 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, SUPAMONKS registra una pérdida neta de 616 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-615 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 95%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 33%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.664%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.395%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
22.512
35.731
38.544
112.523
63.226
94.664
Financial autonomy
75.729
66.635
76.024
43.637
50.952
50.641
18.853
39.881
33.395
Repayment capacity
0.0
0.0
0.0
None
None
-1.589
None
None
None
Cash flow / Revenue
22.23%
19.671%
19.696%
None%
None%
-23.964%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
94.662024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Vigilar
En 2024, el ratio de endeudamiento de SUPAMONKS (94.66) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.
Autonomía financiera
33.4%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Bueno+15 pts over 3 years
En 2024, el autonomía financiera de SUPAMONKS (33.4%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Liquidity ratios
El ratio de liquidez se sitúa en 111.52. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.523
Liquidity indicators evolution SUPAMONKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
492.517
327.815
332.528
558.742
249.198
161.696
191.85
206.51
111.523
Interest coverage
5.036
0.0
0.0
None
None
-0.889
None
None
None
Sector positioning
Ratio de liquidez
111.522024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Average-21 pts over 3 years
En 2024, el ratio de liquidez de SUPAMONKS (111.52) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUPAMONKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 012 087 €
879 580 €
462 644 €
0 €
0 €
239 771 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
103
150
68
451
0
45
0
0
0
Supplier payment term (days)
39
47
40
549
0
109
0
0
0
Positioning of SUPAMONKS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Similar companies (Production de films et de programmes pour la télévision )
Compare SUPAMONKS with other companies in the same sector:
The headquarters of SUPAMONKS is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of SUPAMONKS ?
The tax return of SUPAMONKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUPAMONKS operate?
SUPAMONKS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart