SIREN : 451082390
SUP INTERIM 55 is a French company founded 22 years ago, specialized in the sector Activités des agences de travail temporaire . Based in COMMERCY (55200), this company of category ETI shows in 2024 a revenue of 3.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 452 118 € | 3 940 337 € | 5 402 636 € | 6 339 002 € | 5 707 079 € | 8 313 684 € | 8 859 411 € | 7 922 469 € | 7 282 032 € |
| Net income | 187 455 € | 228 675 € | 250 942 € | 241 976 € | 246 234 € | 331 407 € | 502 098 € | 485 714 € | 346 258 € |
| EBITDA | 87 345 € | 214 796 € | 267 756 € | 306 168 € | 69 747 € | 342 770 € | 340 804 € | 514 756 € | 313 426 € |
| Net margin | 5.4% | 5.8% | 4.6% | 3.8% | 4.3% | 4.0% | 5.7% | 6.1% | 4.8% |
In 2024, SUP INTERIM 55 achieves revenue of 3.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.9%). Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 87 k€, representing 2.5% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -59%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 187 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
3 452 118 €
3 452 118 €
87 345 €
193 681 €
187 455 €
2.5%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
73.524%
2.273%
0.0
8.8%
In 2024, the debt ratio of SUP INTERIM 55 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of SUP INTERIM 55 (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of SUP INTERIM 55 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 357.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
357.304
3.848
In 2024, the liquidity ratio of SUP INTERIM 55 (357.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SUP INTERIM 55 (3.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Excellent situation: suppliers finance 42 days of the operating cycle (retail model). Overall, WCR represents 42 days of revenue, i.e. 400 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.
400 377 €
89 j
131 j
0 j
42 j
Based on 135 transactions of similar company sales (all years), the value of SUP INTERIM 55 is estimated at 237 549 € (range 139 801€ - 531 628€). With an EBITDA of 87 345€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SUP INTERIM 55 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of SUP INTERIM 55 in 2024 is 3.5 M€.
Yes, SUP INTERIM 55 generated a net profit of 187 k€ in 2024.
The headquarters of SUP INTERIM 55 is located in COMMERCY (55200), in the department Meuse.
The tax return of SUP INTERIM 55 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SUP INTERIM 55 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.