SIREN : 829300888
SUP INTERIM 53 is a French company founded 9 years ago, specialized in the sector Activités des agences de travail temporaire . Based in LURE (70200), this company of category ETI shows in 2024 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 896 197 € | 3 548 710 € | 3 855 684 € | 3 982 967 € | 2 838 995 € | 2 517 205 € | 833 874 € | 268 430 € |
| Net income | 73 464 € | 144 492 € | 184 926 € | 176 059 € | 139 883 € | 142 365 € | 52 235 € | 16 293 € |
| EBITDA | 47 833 € | 156 309 € | 213 307 € | 264 256 € | 176 530 € | 278 584 € | 75 160 € | 19 877 € |
| Net margin | 2.5% | 4.1% | 4.8% | 4.4% | 4.9% | 5.7% | 6.3% | 6.1% |
In 2024, SUP INTERIM 53 achieves revenue of 2.9 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +40.5%. Significant drop of -18% vs 2023. After deducting consumption (0 €), gross margin stands at 2.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 1.7% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -69%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
2 896 197 €
2 896 197 €
47 833 €
68 313 €
73 464 €
1.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
65.503%
1.83%
0.0
38.2%
In 2024, the debt ratio of SUP INTERIM 53 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of SUP INTERIM 53 (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of SUP INTERIM 53 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 284.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.5x. Operating income very largely covers interest expenses: high safety margin.
284.424
5.515
In 2024, the liquidity ratio of SUP INTERIM 53 (284.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SUP INTERIM 53 (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 216 days. Excellent situation: suppliers finance 160 days of the operating cycle (retail model). Overall, WCR represents 21 days of revenue, i.e. 172 k€ to permanently finance. Over 2017-2024, WCR increased by +137%, requiring additional financing.
171 918 €
56 j
216 j
0 j
21 j
Based on 135 transactions of similar company sales (all years), the value of SUP INTERIM 53 is estimated at 142 506 € (range 89 352€ - 304 512€). With an EBITDA of 47 833€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SUP INTERIM 53 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of SUP INTERIM 53 in 2024 is 2.9 M€.
Yes, SUP INTERIM 53 generated a net profit of 73 k€ in 2024.
The headquarters of SUP INTERIM 53 is located in LURE (70200), in the department Haute-Saone.
The tax return of SUP INTERIM 53 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SUP INTERIM 53 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.