SIREN : 538077421
SUP INTERIM 30 is a French company founded 14 years ago, specialized in the sector Activités des agences de travail temporaire . Based in SEZANNE (51120), this company of category ETI shows in 2024 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 438 585 € | 2 974 900 € | 2 717 575 € | 2 018 689 € | 2 976 781 € | 2 993 981 € | 2 689 685 € | 1 696 678 € |
| Net income | 170 721 € | 223 221 € | 148 991 € | 122 511 € | 131 841 € | 197 975 € | 188 981 € | 81 485 € |
| EBITDA | 186 947 € | 314 913 € | 241 172 € | 172 660 € | 235 029 € | 253 390 € | 255 128 € | 83 944 € |
| Net margin | 7.0% | 7.5% | 5.5% | 6.1% | 4.4% | 6.6% | 7.0% | 4.8% |
In 2024, SUP INTERIM 30 achieves revenue of 2.4 M€. Revenue is growing positively over 8 years (CAGR: +4.6%). Significant drop of -18% vs 2023. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 187 k€, representing 7.7% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -41%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 171 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.
2 438 585 €
2 438 585 €
186 947 €
190 390 €
170 721 €
7.7%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
2.351%
77.819%
6.86%
0.224
28.7%
In 2024, the debt ratio of SUP INTERIM 30 (2.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of SUP INTERIM 30 (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of SUP INTERIM 30 (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 483.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.4x. Financial charges are adequately covered by operations.
483.386
3.442
In 2024, the liquidity ratio of SUP INTERIM 30 (483.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SUP INTERIM 30 (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 244 days. Excellent situation: suppliers finance 203 days of the operating cycle (retail model). Overall, WCR represents 16 days of revenue, i.e. 106 k€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.
105 566 €
41 j
244 j
0 j
16 j
Based on 135 transactions of similar company sales (all years), the value of SUP INTERIM 30 is estimated at 308 953 € (range 166 736€ - 711 586€). With an EBITDA of 186 947€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SUP INTERIM 30 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of SUP INTERIM 30 in 2024 is 2.4 M€.
Yes, SUP INTERIM 30 generated a net profit of 171 k€ in 2024.
The headquarters of SUP INTERIM 30 is located in SEZANNE (51120), in the department Marne.
The tax return of SUP INTERIM 30 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SUP INTERIM 30 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.