SIREN : 814805982
SUP INTERIM 05 is a French company founded 10 years ago, specialized in the sector Activités des agences de travail temporaire . Based in LOUHANS (71500), this company of category ETI shows in 2024 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 820 956 € | 4 147 527 € | 4 940 626 € | 5 012 613 € | 3 284 004 € | 6 414 036 € | 6 888 833 € | 5 757 910 € | 1 837 948 € |
| Net income | 138 451 € | 140 423 € | 108 972 € | 81 587 € | 127 034 € | 249 822 € | 391 591 € | 379 292 € | 85 084 € |
| EBITDA | 138 328 € | 209 539 € | 192 866 € | 146 708 € | 95 529 € | 466 631 € | 447 081 € | 485 008 € | 84 224 € |
| Net margin | 3.6% | 3.4% | 2.2% | 1.6% | 3.9% | 3.9% | 5.7% | 6.6% | 4.6% |
In 2024, SUP INTERIM 05 achieves revenue of 3.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Slight decline of -8% vs 2023. After deducting consumption (0 €), gross margin stands at 3.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 138 k€, representing 3.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 138 k€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
3 820 956 €
3 820 956 €
138 328 €
156 522 €
138 451 €
3.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
72.192%
3.146%
0.0
In 2024, the debt ratio of SUP INTERIM 05 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of SUP INTERIM 05 (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of SUP INTERIM 05 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 318.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
318.934
0.653
In 2024, the liquidity ratio of SUP INTERIM 05 (318.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SUP INTERIM 05 (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 278 days. Excellent situation: suppliers finance 237 days of the operating cycle (retail model). Overall, WCR represents 8 days of revenue, i.e. 84 k€ to permanently finance. Notable WCR improvement over the period (-83%), freeing up cash.
83 794 €
41 j
278 j
0 j
8 j
Based on 135 transactions of similar company sales (all years), the value of SUP INTERIM 05 is estimated at 279 631 € (range 162 153€ - 621 413€). With an EBITDA of 138 328€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SUP INTERIM 05 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of SUP INTERIM 05 in 2024 is 3.8 M€.
Yes, SUP INTERIM 05 generated a net profit of 138 k€ in 2024.
The headquarters of SUP INTERIM 05 is located in LOUHANS (71500), in the department Saone-et-Loire.
The tax return of SUP INTERIM 05 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SUP INTERIM 05 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.