SUP-HAUDRIETTES : revenue, balance sheet and financial ratios

SUP-HAUDRIETTES is a French company founded 16 years ago, specialized in the sector Commerce d'alimentation générale. Based in PARIS (75003), this company of category GE shows in 2022 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUP-HAUDRIETTES (SIREN 520990896)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 109 204 € 2 705 502 € 2 772 260 € 2 951 943 € 3 103 375 € 3 154 694 € 3 199 925 €
Net income 294 839 € 212 715 € 138 158 € 21 867 € 153 601 € 164 237 € 195 073 € 194 112 €
EBITDA N/C 396 096 € 287 153 € 126 672 € 317 790 € 332 452 € 385 130 € 372 622 €
Net margin N/C 6.8% 5.1% 0.8% 5.2% 5.3% 6.2% 6.1%

Revenue and income statement

In 2023, SUP-HAUDRIETTES generates positive net income of 295 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 194 k€ -> 295 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

294 839 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 245%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

244.87%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.814%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.7%

Solvency indicators evolution
SUP-HAUDRIETTES

Sector positioning

Debt ratio
244.87 2023
2021
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Average

In 2023, the debt ratio of SUP-HAUDRIETTES (244.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.81% 2023
2021
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Good +22 pts over 3 years

In 2023, the financial autonomy of SUP-HAUDRIETTES (20.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.13 years 2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average

In 2022, the repayment capacity of SUP-HAUDRIETTES (3.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 114.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

114.792

Liquidity indicators evolution
SUP-HAUDRIETTES

Sector positioning

Liquidity ratio
114.79 2023
2021
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Average

In 2023, the liquidity ratio of SUP-HAUDRIETTES (114.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.05x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Good

In 2022, the interest coverage of SUP-HAUDRIETTES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUP-HAUDRIETTES

Positioning of SUP-HAUDRIETTES in its sector

Comparison with sector Commerce d'alimentation générale

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of SUP-HAUDRIETTES is estimated at 2 254 131 € (range 772 491€ - 4 228 907€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
772k€ 2254k€ 4228k€
2 254 131 € Range: 772 491€ - 4 228 907€
NAF 5 année 2023

Valuation method used

Net Income Multiple
294 839 € × 7.6x = 2 254 131 €
Range: 772 491€ - 4 228 907€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'alimentation générale)

Compare SUP-HAUDRIETTES with other companies in the same sector:

Frequently asked questions about SUP-HAUDRIETTES

What is the revenue of SUP-HAUDRIETTES ?

The revenue of SUP-HAUDRIETTES in 2022 is 3.1 M€.

Is SUP-HAUDRIETTES profitable?

Yes, SUP-HAUDRIETTES generated a net profit of 295 k€ in 2023.

Where is the headquarters of SUP-HAUDRIETTES ?

The headquarters of SUP-HAUDRIETTES is located in PARIS (75003), in the department Paris.

Where to find the tax return of SUP-HAUDRIETTES ?

The tax return of SUP-HAUDRIETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUP-HAUDRIETTES operate?

SUP-HAUDRIETTES operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.