Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-01 (17 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: MARSEILLE (13007), Bouches-du-Rhone
SUNMEDIA : revenue, balance sheet and financial ratios
SUNMEDIA is a French company
founded 17 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in MARSEILLE (13007),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SUNMEDIA records a net loss of 67 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-66 934 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.755%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.942%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
76.879
53.063
139.166
103.343
191.667
267.316
149.755
Financial autonomy
21.65
23.575
20.261
24.623
21.402
14.804
19.942
Repayment capacity
1.005
0.813
4.258
3.098
7.428
-18.697
None
Cash flow / Revenue
7.022%
8.481%
3.786%
4.187%
3.745%
-1.271%
None%
Sector positioning
Debt ratio
149.752023
2020
2021
2023
Q1: 0.0
Med: 5.16
Q3: 39.17
Watch
In 2023, the debt ratio of SUNMEDIA (149.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.94%2023
2020
2021
2023
Q1: 4.19%
Med: 32.98%
Q3: 62.32%
Average
In 2023, the financial autonomy of SUNMEDIA (19.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-18.7 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Excellent-51 pts over 2 years
In 2021, the repayment capacity of SUNMEDIA (-18.70) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.017
Liquidity indicators evolution SUNMEDIA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
137.165
151.048
146.649
141.681
204.629
166.603
189.017
Interest coverage
2.467
1.488
7.383
5.778
9.204
-16.254
None
Sector positioning
Liquidity ratio
189.022023
2020
2021
2023
Q1: 143.49
Med: 248.18
Q3: 502.28
Average-5 pts over 3 years
In 2023, the liquidity ratio of SUNMEDIA (189.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.25x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.28x
Watch-50 pts over 2 years
In 2021, the interest coverage of SUNMEDIA (-16.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUNMEDIA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
160 856 €
304 159 €
338 416 €
333 087 €
324 670 €
249 780 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
79
108
86
81
99
81
0
Supplier payment term (days)
73
105
75
80
49
48
0
Positioning of SUNMEDIA in its sector
Comparison with sector Conseil en relations publiques et communication
Similar companies (Conseil en relations publiques et communication)
Compare SUNMEDIA with other companies in the same sector:
The headquarters of SUNMEDIA is located in MARSEILLE (13007), in the department Bouches-du-Rhone.
Where to find the tax return of SUNMEDIA ?
The tax return of SUNMEDIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUNMEDIA operate?
SUNMEDIA operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart