Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SUN'DESIGN : revenue, balance sheet and financial ratios

SUN'DESIGN is a French company founded 22 years ago, specialized in the sector Autres travaux d'installation n.c.a.. Based in SAINT-OUEN-L'AUMONE (95310), this company of category PME shows in 2018 a net income positive of 78 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUN'DESIGN (SIREN 452003312)
Indicator 2018 2017 2016
Revenue N/C N/C N/C
Net income 77 792 € 69 327 € 49 672 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2018, SUN'DESIGN generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 50 k€ -> 78 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

77 792 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.346%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.867%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.9%

Solvency indicators evolution
SUN'DESIGN

Sector positioning

Debt ratio
23.35 2018
2016
2017
2018
Q1: 0.38
Med: 12.58
Q3: 48.49
Average -10 pts over 3 years

In 2018, the debt ratio of SUN'DESIGN (23.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
63.87% 2018
2016
2017
2018
Q1: 11.45%
Med: 32.17%
Q3: 53.46%
Excellent

In 2018, the financial autonomy of SUN'DESIGN (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 351.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

351.005

Liquidity indicators evolution
SUN'DESIGN

Sector positioning

Liquidity ratio
351.0 2018
2016
2017
2018
Q1: 144.51
Med: 198.75
Q3: 282.15
Excellent

In 2018, the liquidity ratio of SUN'DESIGN (351.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SUN'DESIGN in its sector

Comparison with sector Autres travaux d'installation n.c.a.

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of SUN'DESIGN is estimated at 285 481 € (range 143 930€ - 832 102€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
58 tx
143k€ 285k€ 832k€
285 481 € Range: 143 930€ - 832 102€
NAF 5 all-time

Valuation method used

Net Income Multiple
77 792 € × 3.7x = 285 482 €
Range: 143 931€ - 832 102€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux d'installation n.c.a.)

Compare SUN'DESIGN with other companies in the same sector:

Frequently asked questions about SUN'DESIGN

What is the revenue of SUN'DESIGN ?

The revenue of SUN'DESIGN is not publicly disclosed (confidential accounts filed with INPI).

Is SUN'DESIGN profitable?

Yes, SUN'DESIGN generated a net profit of 78 k€ in 2018.

Where is the headquarters of SUN'DESIGN ?

The headquarters of SUN'DESIGN is located in SAINT-OUEN-L'AUMONE (95310), in the department Val-d'Oise.

Where to find the tax return of SUN'DESIGN ?

The tax return of SUN'DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUN'DESIGN operate?

SUN'DESIGN operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.