Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-01 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BAIE-MAHAULT (97122), Guadeloupe
SUN TECH DISTRIBUTION : revenue, balance sheet and financial ratios
SUN TECH DISTRIBUTION is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUN TECH DISTRIBUTION (SIREN 791402761)
Indicator
2023
2022
2021
2020
2019
2015
Revenue
N/C
1 484 979 €
184 779 €
500 120 €
457 514 €
738 346 €
Net income
9 525 €
47 280 €
3 895 €
26 537 €
28 546 €
1 986 €
EBITDA
N/C
-3 419 €
-12 738 €
76 512 €
-6 100 €
-11 018 €
Net margin
N/C
3.2%
2.1%
5.3%
6.2%
0.3%
Revenue and income statement
In 2023, SUN TECH DISTRIBUTION generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 2 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 525 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.675%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.054%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUN TECH DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
Debt ratio
21.692
86.348
479.135
447.396
176.199
166.675
Financial autonomy
34.374
9.149
5.057
5.162
7.919
8.054
Repayment capacity
-0.703
0.838
12.984
63.773
-29.732
None
Cash flow / Revenue
-5.844%
15.094%
6.253%
3.687%
-0.58%
None%
Sector positioning
Debt ratio
166.682023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of SUN TECH DISTRIBUTION (166.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.05%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Good+9 pts over 3 years
In 2023, the financial autonomy of SUN TECH DISTRIBUTION (8.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-29.73 years2022
2021
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of SUN TECH DISTRIBUTION (-29.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.743
Liquidity indicators evolution SUN TECH DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2021
2022
2023
Liquidity ratio
166.925
113.078
133.378
138.805
126.321
125.743
Interest coverage
-11.445
-0.016
0.0
-0.079
0.0
None
Sector positioning
Liquidity ratio
125.742023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Average
In 2023, the liquidity ratio of SUN TECH DISTRIBUTION (125.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: -0.06x
Med: 0.31x
Q3: 15.0x
Average
In 2022, the interest coverage of SUN TECH DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUN TECH DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
Operating WCR
292 112 €
455 679 €
837 636 €
764 285 €
1 668 121 €
0 €
Inventory turnover (days)
3
3
0
0
0
0
Customer payment term (days)
117
11
283
850
18
0
Supplier payment term (days)
73
184
292
447
292
0
Positioning of SUN TECH DISTRIBUTION in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SUN TECH DISTRIBUTION is estimated at
27 428 €
(range 6 964€ - 101 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
6k€27k€101k€
27 428 €Range: 6 964€ - 101 183€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 525 €
×
2.9x
=27 429 €
Range: 6 965€ - 101 183€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SUN TECH DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SUN TECH DISTRIBUTION
What is the revenue of SUN TECH DISTRIBUTION ?
The revenue of SUN TECH DISTRIBUTION in 2022 is 1.5 M€.
Is SUN TECH DISTRIBUTION profitable?
Yes, SUN TECH DISTRIBUTION generated a net profit of 10 k€ in 2023.
Where is the headquarters of SUN TECH DISTRIBUTION ?
The headquarters of SUN TECH DISTRIBUTION is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of SUN TECH DISTRIBUTION ?
The tax return of SUN TECH DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUN TECH DISTRIBUTION operate?
SUN TECH DISTRIBUTION operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart