Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-03-01 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: GEMENOS (13420), Bouches-du-Rhone
SUGAR INTERNATIONAL : revenue, balance sheet and financial ratios
SUGAR INTERNATIONAL is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in GEMENOS (13420),
this company of category PME
shows in 2020 a revenue of 748 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUGAR INTERNATIONAL (SIREN 435229695)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
748 489 €
854 541 €
867 203 €
897 828 €
N/C
N/C
Net income
-76 531 €
71 963 €
-14 230 €
36 513 €
11 162 €
25 036 €
33 829 €
10 418 €
EBITDA
N/C
N/C
56 868 €
127 350 €
93 998 €
124 596 €
N/C
N/C
Net margin
N/C
N/C
-1.9%
4.3%
1.3%
2.8%
N/C
N/C
Revenue and income statement
In 2022, SUGAR INTERNATIONAL records a net loss of 77 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-76 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.465%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.981%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
55.976
39.197
28.87
18.462
6.019
51.439
36.085
36.465
Financial autonomy
54.868
54.719
58.235
58.143
66.528
53.41
66.86
54.981
Repayment capacity
None
None
1.753
2.006
0.423
139.13
None
None
Cash flow / Revenue
None%
None%
5.261%
3.167%
5.588%
0.159%
None%
None%
Sector positioning
Debt ratio
36.472022
2020
2021
2022
Q1: 0.0
Med: 6.23
Q3: 53.97
Average
In 2022, the debt ratio of SUGAR INTERNATIONAL (36.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.98%2022
2020
2021
2022
Q1: 15.33%
Med: 37.18%
Q3: 59.34%
Good
In 2022, the financial autonomy of SUGAR INTERNATIONAL (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
139.13 years2020
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Watch
In 2020, the repayment capacity of SUGAR INTERNATIONAL (139.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 667.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
667.306
Liquidity indicators evolution SUGAR INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
373.262
232.149
236.445
205.733
212.824
381.117
829.799
667.306
Interest coverage
None
None
2.104
1.947
0.798
0.626
None
None
Sector positioning
Liquidity ratio
667.312022
2020
2021
2022
Q1: 136.77
Med: 203.41
Q3: 332.18
Excellent
In 2022, the liquidity ratio of SUGAR INTERNATIONAL (667.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.63x2020
2020
Q1: 0.0x
Med: 0.25x
Q3: 3.9x
Good
In 2020, the interest coverage of SUGAR INTERNATIONAL (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Favorable situation: supplier credit is longer than customer credit by 11 days.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUGAR INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
134 719 €
140 964 €
209 004 €
46 713 €
0 €
0 €
Inventory turnover (days)
0
0
45
35
57
29
0
0
Customer payment term (days)
0
0
16
8
10
17
46
83
Supplier payment term (days)
0
0
47
73
53
21
33
94
Positioning of SUGAR INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare SUGAR INTERNATIONAL with other companies in the same sector:
Frequently asked questions about SUGAR INTERNATIONAL
What is the revenue of SUGAR INTERNATIONAL ?
The revenue of SUGAR INTERNATIONAL in 2020 is 748 k€.
Is SUGAR INTERNATIONAL profitable?
SUGAR INTERNATIONAL recorded a net loss in 2022.
Where is the headquarters of SUGAR INTERNATIONAL ?
The headquarters of SUGAR INTERNATIONAL is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of SUGAR INTERNATIONAL ?
The tax return of SUGAR INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUGAR INTERNATIONAL operate?
SUGAR INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart