Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 2003-01-13 (23 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: LYON (69009), Rhone
SUEZ RV CENTRE EST BOIS : revenue, balance sheet and financial ratios
SUEZ RV CENTRE EST BOIS is a French company
founded 23 years ago,
specialized in the sector Récupération de déchets triés.
Based in LYON (69009),
this company of category GE
shows in 2024 a revenue of 993 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUEZ RV CENTRE EST BOIS (SIREN 444874101)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
992 628 €
958 439 €
1 143 682 €
1 710 087 €
2 613 509 €
1 515 161 €
1 329 094 €
964 743 €
974 915 €
Net income
-398 529 €
-71 928 €
-59 752 €
110 283 €
-623 552 €
-165 291 €
-382 249 €
-626 660 €
-368 426 €
EBITDA
-250 494 €
-94 928 €
-92 491 €
77 567 €
688 296 €
56 790 €
-80 075 €
-304 773 €
-74 711 €
Net margin
-40.1%
-7.5%
-5.2%
6.4%
-23.9%
-10.9%
-28.8%
-65.0%
-37.8%
Revenue and income statement
In 2024, SUEZ RV CENTRE EST BOIS achieves revenue of 993 k€. Revenue is growing positively over 9 years (CAGR: +0.2%). Vs 2023: +4%. After deducting consumption (20 k€), gross margin stands at 972 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -250 k€, representing -25.2% of revenue. Warning negative scissor effect: despite revenue change (+4%), EBITDA varies by -164%, reducing margin by 15.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -399 k€ (-40.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
992 628 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
972 272 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-250 494 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-498 582 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-398 529 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-25.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -79%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-78.783%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.19%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUEZ RV CENTRE EST BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.0
38.826
-124.509
-121.35
0.0
0.0
0.0
0.0
0.0
Financial autonomy
36.716
15.756
-1.909
-9.888
-38.732
-107.252
-70.713
-64.092
-78.783
Repayment capacity
-5.043
-0.467
-0.532
5.857
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-4.836%
-35.62%
-9.447%
4.316%
26.91%
6.954%
-4.117%
5.396%
-26.19%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Excellent
In 2024, the debt ratio of SUEZ RV CENTRE EST BOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-78.78%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Watch
In 2024, the financial autonomy of SUEZ RV CENTRE EST BOIS (-78.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.38 years
Q3: 2.64 years
Excellent
In 2024, the repayment capacity of SUEZ RV CENTRE EST BOIS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27.679
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-43.192
Liquidity indicators evolution SUEZ RV CENTRE EST BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
33.345
26.204
36.686
51.668
61.799
35.088
18.037
18.275
27.679
Interest coverage
-38.361
-10.755
-45.35
54.348
6.171
3.819
-9.833
-87.325
-43.192
Sector positioning
Liquidity ratio
27.682024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Watch
In 2024, the liquidity ratio of SUEZ RV CENTRE EST BOIS (27.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-43.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.95x
Q3: 7.43x
Average
In 2024, the interest coverage of SUEZ RV CENTRE EST BOIS (-43.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 222 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. The gap of 133 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-740 days): operations structurally generate cash. Notable WCR improvement over the period (-69%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 041 379 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
222 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-740 j
WCR and payment terms evolution SUEZ RV CENTRE EST BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 209 392 €
-1 303 001 €
-1 229 478 €
-1 333 387 €
-996 400 €
-871 956 €
-1 823 590 €
-1 888 288 €
-2 041 379 €
Inventory turnover (days)
20
11
6
5
3
0
0
0
0
Customer payment term (days)
114
103
127
239
229
102
93
100
222
Supplier payment term (days)
56
125
200
89
81
81
90
73
89
Positioning of SUEZ RV CENTRE EST BOIS in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SUEZ RV CENTRE EST BOIS is estimated at
178 720 €
(range 142 386€ - 339 442€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
142k€178k€339k€
178 720 €Range: 142 386€ - 339 442€
NAF 5 all-time
Valuation method used
Revenue Multiple
992 628 €
×
0.18x
=178 720 €
Range: 142 386€ - 339 443€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare SUEZ RV CENTRE EST BOIS with other companies in the same sector:
Frequently asked questions about SUEZ RV CENTRE EST BOIS
What is the revenue of SUEZ RV CENTRE EST BOIS ?
The revenue of SUEZ RV CENTRE EST BOIS in 2024 is 993 k€.
Is SUEZ RV CENTRE EST BOIS profitable?
SUEZ RV CENTRE EST BOIS recorded a net loss in 2024.
Where is the headquarters of SUEZ RV CENTRE EST BOIS ?
The headquarters of SUEZ RV CENTRE EST BOIS is located in LYON (69009), in the department Rhone.
Where to find the tax return of SUEZ RV CENTRE EST BOIS ?
The tax return of SUEZ RV CENTRE EST BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUEZ RV CENTRE EST BOIS operate?
SUEZ RV CENTRE EST BOIS operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart