Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-11-06 (38 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: LYON (69009), Rhone
SUEZ RV CENTRE EST : revenue, balance sheet and financial ratios
SUEZ RV CENTRE EST is a French company
founded 38 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in LYON (69009),
this company of category GE
shows in 2024 a revenue of 294.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUEZ RV CENTRE EST (SIREN 343488508)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
294 262 193 €
291 847 573 €
295 907 955 €
299 317 838 €
251 563 604 €
285 826 083 €
285 260 968 €
276 751 249 €
254 345 016 €
Net income
-3 685 933 €
-1 190 068 €
-19 200 136 €
8 991 431 €
-8 510 123 €
-8 657 364 €
1 988 857 €
-9 528 971 €
-6 095 365 €
EBITDA
7 932 813 €
15 874 960 €
24 469 156 €
25 223 065 €
20 905 384 €
23 050 716 €
17 713 988 €
16 886 951 €
16 155 397 €
Net margin
-1.3%
-0.4%
-6.5%
3.0%
-3.4%
-3.0%
0.7%
-3.4%
-2.4%
Revenue and income statement
In 2024, SUEZ RV CENTRE EST achieves revenue of 294.3 M€. Revenue is growing positively over 9 years (CAGR: +1.8%). Vs 2023: +1%. After deducting consumption (6.9 M€), gross margin stands at 287.4 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.9 M€, representing 2.7% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -50%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -3.7 M€ (-1.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
294 262 193 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
287 375 326 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 932 813 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 173 699 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 685 933 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-6.759%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.787%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.538%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.028
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.974
-5.81
2.604
0.427
1.098
0.825
-1.733
76.052
-6.759
Financial autonomy
1.703
-3.584
7.625
7.05
3.836
8.166
-4.036
0.267
-0.787
Repayment capacity
0.003
0.036
0.042
0.004
0.005
0.005
0.006
0.031
0.028
Cash flow / Revenue
3.549%
3.478%
3.99%
5.552%
4.954%
7.013%
6.044%
4.267%
1.538%
Sector positioning
Debt ratio
-6.762024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Excellent
In 2024, the debt ratio of SUEZ RV CENTRE EST (-6.76) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.79%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Average
In 2024, the financial autonomy of SUEZ RV CENTRE EST (-0.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.84 years
Average+13 pts over 3 years
In 2024, the repayment capacity of SUEZ RV CENTRE EST (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 32.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.5
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
32.39
Liquidity indicators evolution SUEZ RV CENTRE EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
41.976
48.07
72.946
71.824
50.523
74.961
84.995
99.187
98.5
Interest coverage
25.732
19.946
17.003
13.943
17.153
5.465
10.364
3.743
32.39
Sector positioning
Liquidity ratio
98.52024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Average
In 2024, the liquidity ratio of SUEZ RV CENTRE EST (98.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
32.39x2024
2022
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 10.26x
Excellent
In 2024, the interest coverage of SUEZ RV CENTRE EST (32.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 182 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 145 days of revenue, i.e. 118.3 M€ to permanently finance. Over 2016-2024, WCR increased by +474%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
118 266 918 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
182 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
145 j
WCR and payment terms evolution SUEZ RV CENTRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-31 620 172 €
523 060 €
74 983 698 €
23 003 283 €
4 792 287 €
27 291 800 €
56 050 885 €
85 534 687 €
118 266 918 €
Inventory turnover (days)
2
2
2
1
1
2
2
2
2
Customer payment term (days)
21
36
52
69
32
73
76
85
66
Supplier payment term (days)
94
133
210
124
110
98
119
141
182
Positioning of SUEZ RV CENTRE EST in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 17 398 229€ to 66 349 361€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17398k€29687k€66349k€
29 687 481 €Range: 17 398 229€ - 66 349 361€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare SUEZ RV CENTRE EST with other companies in the same sector:
Frequently asked questions about SUEZ RV CENTRE EST
What is the revenue of SUEZ RV CENTRE EST ?
The revenue of SUEZ RV CENTRE EST in 2024 is 294.3 M€.
Is SUEZ RV CENTRE EST profitable?
SUEZ RV CENTRE EST recorded a net loss in 2024.
Where is the headquarters of SUEZ RV CENTRE EST ?
The headquarters of SUEZ RV CENTRE EST is located in LYON (69009), in the department Rhone.
Where to find the tax return of SUEZ RV CENTRE EST ?
The tax return of SUEZ RV CENTRE EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUEZ RV CENTRE EST operate?
SUEZ RV CENTRE EST operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart