SUEL INVESTISSEMENTS FRANCE : revenue, balance sheet and financial ratios

SUEL INVESTISSEMENTS FRANCE is a French company founded 9 years ago, specialized in the sector Activités spécialisées, scientifiques et techniques diverses. Based in PARIS (75014), this company of category PME shows in 2020 a revenue of 5.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUEL INVESTISSEMENTS FRANCE (SIREN 823648100)
Indicator 2022 2020 2019 2018 2017
Revenue N/C 5 092 200 € 4 786 300 € 3 896 658 € 2 214 621 €
Net income 496 328 € 462 300 € 606 256 € 680 660 € 79 328 €
EBITDA N/C 719 295 € 854 018 € 781 198 € 177 579 €
Net margin N/C 9.1% 12.7% 17.5% 3.6%

Revenue and income statement

In 2022, SUEL INVESTISSEMENTS FRANCE generates positive net income of 496 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 79 k€ -> 496 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

496 328 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

61.57%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.444%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

79.3%

Solvency indicators evolution
SUEL INVESTISSEMENTS FRANCE

Sector positioning

Debt ratio
61.57 2022
2019
2020
2022
Q1: 0.0
Med: 6.3
Q3: 58.55
Average +9 pts over 3 years

In 2022, the debt ratio of SUEL INVESTISSEMENTS FRANCE (61.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.44% 2022
2019
2020
2022
Q1: 4.97%
Med: 34.11%
Q3: 65.07%
Good -22 pts over 3 years

In 2022, the financial autonomy of SUEL INVESTISSEMENTS FRANCE (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.67 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average

In 2020, the repayment capacity of SUEL INVESTISSEMENTS FRANCE (1.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 167.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

167.804

Liquidity indicators evolution
SUEL INVESTISSEMENTS FRANCE

Sector positioning

Liquidity ratio
167.8 2022
2019
2020
2022
Q1: 139.16
Med: 254.07
Q3: 507.77
Average -44 pts over 3 years

In 2022, the liquidity ratio of SUEL INVESTISSEMENTS FRANCE (167.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
12.02x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.21x
Excellent

In 2020, the interest coverage of SUEL INVESTISSEMENTS FRANCE (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUEL INVESTISSEMENTS FRANCE

Positioning of SUEL INVESTISSEMENTS FRANCE in its sector

Comparison with sector Activités spécialisées, scientifiques et techniques diverses

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of SUEL INVESTISSEMENTS FRANCE is estimated at 2 408 952 € (range 485 024€ - 4 052 193€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
485k€ 2408k€ 4052k€
2 408 952 € Range: 485 024€ - 4 052 193€
NAF 5 all-time

Valuation method used

Net Income Multiple
496 328 € × 4.9x = 2 408 953 €
Range: 485 025€ - 4 052 193€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités spécialisées, scientifiques et techniques diverses)

Compare SUEL INVESTISSEMENTS FRANCE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités spécialisées, scientifiques et techniques diverses

Frequently asked questions about SUEL INVESTISSEMENTS FRANCE

What is the revenue of SUEL INVESTISSEMENTS FRANCE ?

The revenue of SUEL INVESTISSEMENTS FRANCE in 2020 is 5.1 M€.

Is SUEL INVESTISSEMENTS FRANCE profitable?

Yes, SUEL INVESTISSEMENTS FRANCE generated a net profit of 496 k€ in 2022.

Where is the headquarters of SUEL INVESTISSEMENTS FRANCE ?

The headquarters of SUEL INVESTISSEMENTS FRANCE is located in PARIS (75014), in the department Paris.

Where to find the tax return of SUEL INVESTISSEMENTS FRANCE ?

The tax return of SUEL INVESTISSEMENTS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUEL INVESTISSEMENTS FRANCE operate?

SUEL INVESTISSEMENTS FRANCE operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.