SUD TRAVAUX PEINTURE : revenue, balance sheet and financial ratios

SUD TRAVAUX PEINTURE is a French company founded 25 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in AUBAGNE (13400), this company of category PME shows in 2019 a revenue of 629 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUD TRAVAUX PEINTURE (SIREN 435354998)
Indicator 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 629 222 € 780 084 € 785 588 € 800 551 €
Net income 34 740 € 109 458 € 82 224 € 198 € 5 458 € 23 843 € 5 763 €
EBITDA N/C N/C N/C 81 354 € 70 211 € 102 032 € 34 209 €
Net margin N/C N/C N/C 0.0% 0.7% 3.0% 0.7%

Revenue and income statement

In 2023, SUD TRAVAUX PEINTURE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 6 k€ -> 35 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 740 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

17.389%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.394%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.1%

Solvency indicators evolution
SUD TRAVAUX PEINTURE

Sector positioning

Debt ratio
17.39 2023
2020
2021
2023
Q1: 0.03
Med: 11.65
Q3: 45.83
Average

In 2023, the debt ratio of SUD TRAVAUX PEINTURE (17.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.39% 2023
2020
2021
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Good -8 pts over 3 years

In 2023, the financial autonomy of SUD TRAVAUX PEINTURE (29.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 129.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

129.457

Liquidity indicators evolution
SUD TRAVAUX PEINTURE

Sector positioning

Liquidity ratio
129.46 2023
2020
2021
2023
Q1: 142.9
Med: 206.2
Q3: 314.78
Watch -5 pts over 3 years

In 2023, the liquidity ratio of SUD TRAVAUX PEINTURE (129.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUD TRAVAUX PEINTURE

Positioning of SUD TRAVAUX PEINTURE in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of SUD TRAVAUX PEINTURE is estimated at 103 314 € (range 36 180€ - 196 730€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
88 tx
36k€ 103k€ 196k€
103 314 € Range: 36 180€ - 196 730€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 740 € × 3.0x = 103 314 €
Range: 36 181€ - 196 731€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare SUD TRAVAUX PEINTURE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de peinture et vitrerie

Frequently asked questions about SUD TRAVAUX PEINTURE

What is the revenue of SUD TRAVAUX PEINTURE ?

The revenue of SUD TRAVAUX PEINTURE in 2019 is 629 k€.

Is SUD TRAVAUX PEINTURE profitable?

Yes, SUD TRAVAUX PEINTURE generated a net profit of 35 k€ in 2023.

Where is the headquarters of SUD TRAVAUX PEINTURE ?

The headquarters of SUD TRAVAUX PEINTURE is located in AUBAGNE (13400), in the department Bouches-du-Rhone.

Where to find the tax return of SUD TRAVAUX PEINTURE ?

The tax return of SUD TRAVAUX PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUD TRAVAUX PEINTURE operate?

SUD TRAVAUX PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.