Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-24 (11 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MONTPELLIER (34070), Herault
SUD PROMOTION : revenue, balance sheet and financial ratios
SUD PROMOTION is a French company
founded 11 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2020 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD PROMOTION (SIREN 807541503)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 734 488 €
2 327 171 €
1 487 557 €
984 128 €
630 310 €
Net income
-104 118 €
175 057 €
209 285 €
224 821 €
218 800 €
173 570 €
24 276 €
-477 €
EBITDA
N/C
N/C
N/C
355 273 €
328 321 €
267 883 €
33 370 €
-2 913 €
Net margin
N/C
N/C
N/C
8.2%
9.4%
11.7%
2.5%
-0.1%
Revenue and income statement
In 2023, SUD PROMOTION records a net loss of 104 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-104 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2668%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2668.275%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.571%
Solvency indicators evolution SUD PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
218.048
685.68
704.528
631.309
524.812
485.605
1127.278
2668.275
Financial autonomy
17.943
9.545
12.019
13.533
15.701
16.831
8.013
3.571
Repayment capacity
-50.206
26.923
10.947
8.379
7.673
None
None
None
Cash flow / Revenue
-0.462%
2.363%
11.461%
9.185%
7.717%
None%
None%
None%
Sector positioning
Debt ratio
2668.282023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average
In 2023, the debt ratio of SUD PROMOTION (2668.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.57%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Average-11 pts over 3 years
In 2023, the financial autonomy of SUD PROMOTION (3.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
247 775 €
596 076 €
2 045 912 €
1 879 889 €
1 851 002 €
0 €
0 €
0 €
Inventory turnover (days)
0
92
397
207
182
0
0
0
Customer payment term (days)
100
64
0
69
54
0
0
0
Supplier payment term (days)
110
55
2
0
1
0
0
0
Positioning of SUD PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SUD PROMOTION with other companies in the same sector:
The headquarters of SUD PROMOTION is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of SUD PROMOTION ?
The tax return of SUD PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD PROMOTION operate?
SUD PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart