SUD-OUEST PROMOTION : revenue, balance sheet and financial ratios
SUD-OUEST PROMOTION is a French company
founded 51 years ago,
specialized in the sector Promotion immobilière de logements.
Based in GRADIGNAN (33170),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD-OUEST PROMOTION (SIREN 303410609)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 775 251 €
2 504 291 €
1 807 910 €
2 758 562 €
2 886 489 €
2 246 603 €
2 272 644 €
3 033 749 €
Net income
121 560 €
104 027 €
96 260 €
111 501 €
20 236 €
85 887 €
32 878 €
30 164 €
51 233 €
EBITDA
N/C
159 114 €
95 543 €
151 631 €
18 959 €
182 151 €
65 161 €
53 107 €
69 352 €
Net margin
N/C
5.9%
3.8%
6.2%
0.7%
3.0%
1.5%
1.3%
1.7%
Revenue and income statement
In 2024, SUD-OUEST PROMOTION generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 51 k€ -> 122 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 560 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.275
8.345
3.569
6.204
5.017
10.211
1.343
0.794
1.017
Financial autonomy
21.499
26.514
21.626
20.991
36.589
23.912
26.521
19.657
41.687
Repayment capacity
1.652
0.785
0.281
0.212
1.704
0.508
0.106
0.032
None
Cash flow / Revenue
1.891%
1.999%
2.49%
5.191%
0.492%
5.591%
2.578%
7.402%
None%
Sector positioning
Debt ratio
1.022024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Good+12 pts over 3 years
In 2024, the debt ratio of SUD-OUEST PROMOTION (1.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.69%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+11 pts over 3 years
In 2024, the financial autonomy of SUD-OUEST PROMOTION (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2023
2022
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Average
In 2023, the repayment capacity of SUD-OUEST PROMOTION (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.446
131.62
123.937
128.343
162.15
134.337
134.86
123.607
169.737
Interest coverage
3.214
2.76
0.586
0.101
0.58
0.051
0.047
0.008
None
Sector positioning
Liquidity ratio
169.742024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average+5 pts over 3 years
In 2024, the liquidity ratio of SUD-OUEST PROMOTION (169.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.01x2023
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Good
In 2023, the interest coverage of SUD-OUEST PROMOTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD-OUEST PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
210 512 €
274 422 €
208 799 €
420 417 €
155 859 €
131 544 €
370 986 €
166 448 €
0 €
Inventory turnover (days)
140
165
222
192
90
251
171
404
0
Customer payment term (days)
5
5
1
22
2
5
15
28
0
Supplier payment term (days)
20
27
20
30
12
23
39
22
0
Positioning of SUD-OUEST PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SUD-OUEST PROMOTION is estimated at
285 484 €
(range 88 682€ - 785 480€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
88k€285k€785k€
285 484 €Range: 88 682€ - 785 480€
NAF 5 all-time
Valuation method used
Net Income Multiple
121 560 €
×
2.3x
=285 484 €
Range: 88 683€ - 785 480€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SUD-OUEST PROMOTION with other companies in the same sector:
Frequently asked questions about SUD-OUEST PROMOTION
What is the revenue of SUD-OUEST PROMOTION ?
The revenue of SUD-OUEST PROMOTION in 2023 is 1.8 M€.
Is SUD-OUEST PROMOTION profitable?
Yes, SUD-OUEST PROMOTION generated a net profit of 122 k€ in 2024.
Where is the headquarters of SUD-OUEST PROMOTION ?
The headquarters of SUD-OUEST PROMOTION is located in GRADIGNAN (33170), in the department Gironde.
Where to find the tax return of SUD-OUEST PROMOTION ?
The tax return of SUD-OUEST PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD-OUEST PROMOTION operate?
SUD-OUEST PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart