SUD OUEST PAYSAGE : revenue, balance sheet and financial ratios
SUD OUEST PAYSAGE is a French company
founded 20 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-LOUP (82340),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD OUEST PAYSAGE (SIREN 487546343)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 264 825 €
N/C
N/C
N/C
N/C
2 277 545 €
2 060 471 €
Net income
264 090 €
267 605 €
207 086 €
95 395 €
81 679 €
73 727 €
60 759 €
39 599 €
43 680 €
EBITDA
N/C
N/C
326 570 €
N/C
N/C
N/C
N/C
80 870 €
134 634 €
Net margin
N/C
N/C
6.3%
N/C
N/C
N/C
N/C
1.7%
2.1%
Revenue and income statement
In 2024, SUD OUEST PAYSAGE generates positive net income of 264 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 264 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
264 090 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.766%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.851%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
617.411
415.344
238.899
187.396
239.474
68.583
42.446
30.301
16.766
Financial autonomy
5.829
6.559
10.157
13.662
12.051
20.427
26.442
27.429
41.851
Repayment capacity
4.043
4.418
None
None
None
None
0.573
None
None
Cash flow / Revenue
5.352%
3.793%
None%
None%
None%
None%
7.831%
None%
None%
Sector positioning
Debt ratio
16.772024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-16 pts over 3 years
In 2024, the debt ratio of SUD OUEST PAYSAGE (16.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.85%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+19 pts over 3 years
In 2024, the financial autonomy of SUD OUEST PAYSAGE (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.57 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Good
In 2022, the repayment capacity of SUD OUEST PAYSAGE (0.57) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.595
Liquidity indicators evolution SUD OUEST PAYSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.959
136.021
127.295
137.093
170.049
128.705
154.751
146.596
216.595
Interest coverage
7.908
8.575
None
None
None
None
0.146
None
None
Sector positioning
Liquidity ratio
216.592024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+22 pts over 3 years
In 2024, the liquidity ratio of SUD OUEST PAYSAGE (216.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.15x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Average
In 2022, the interest coverage of SUD OUEST PAYSAGE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD OUEST PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
766 021 €
824 403 €
0 €
0 €
0 €
0 €
318 843 €
0 €
0 €
Inventory turnover (days)
5
9
0
0
0
0
2
0
0
Customer payment term (days)
109
124
0
0
0
0
44
0
0
Supplier payment term (days)
133
133
0
0
0
0
69
0
0
Positioning of SUD OUEST PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SUD OUEST PAYSAGE is estimated at
852 051 €
(range 253 311€ - 1 898 834€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
253k€852k€1898k€
852 051 €Range: 253 311€ - 1 898 834€
NAF 5 all-time
Valuation method used
Net Income Multiple
264 090 €
×
3.2x
=852 051 €
Range: 253 311€ - 1 898 835€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SUD OUEST PAYSAGE with other companies in the same sector:
Frequently asked questions about SUD OUEST PAYSAGE
What is the revenue of SUD OUEST PAYSAGE ?
The revenue of SUD OUEST PAYSAGE in 2022 is 3.3 M€.
Is SUD OUEST PAYSAGE profitable?
Yes, SUD OUEST PAYSAGE generated a net profit of 264 k€ in 2024.
Where is the headquarters of SUD OUEST PAYSAGE ?
The headquarters of SUD OUEST PAYSAGE is located in SAINT-LOUP (82340), in the department Tarn-et-Garonne.
Where to find the tax return of SUD OUEST PAYSAGE ?
The tax return of SUD OUEST PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD OUEST PAYSAGE operate?
SUD OUEST PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart