SUD-OUEST CREATIONS : revenue, balance sheet and financial ratios

SUD-OUEST CREATIONS is a French company founded 18 years ago, specialized in the sector Services d'aménagement paysager . Based in CUGNAUX (31270), this company of category PME shows in 2022 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUD-OUEST CREATIONS (SIREN 501837488)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 368 048 € 2 852 278 € 2 380 573 € 2 049 475 € 2 279 322 € 2 284 721 € 2 356 122 €
Net income 548 933 € 598 695 € 348 578 € 253 374 € 187 352 € 103 568 € 130 631 € 85 143 € 100 358 €
EBITDA N/C N/C 578 243 € 429 141 € 303 982 € 245 772 € 206 544 € 133 577 € 141 820 €
Net margin N/C N/C 10.3% 8.9% 7.9% 5.1% 5.7% 3.7% 4.3%

Revenue and income statement

In 2024, SUD-OUEST CREATIONS generates positive net income of 549 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 549 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

548 933 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.357%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.0%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.4%

Solvency indicators evolution
SUD-OUEST CREATIONS

Sector positioning

Debt ratio
20.36 2024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good

In 2024, the debt ratio of SUD-OUEST CREATIONS (20.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
46.0% 2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good +22 pts over 3 years

In 2024, the financial autonomy of SUD-OUEST CREATIONS (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.56 years 2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Good

In 2022, the repayment capacity of SUD-OUEST CREATIONS (0.56) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.014

Liquidity indicators evolution
SUD-OUEST CREATIONS

Sector positioning

Liquidity ratio
157.01 2024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average +14 pts over 3 years

In 2024, the liquidity ratio of SUD-OUEST CREATIONS (157.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.86x 2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good

In 2022, the interest coverage of SUD-OUEST CREATIONS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUD-OUEST CREATIONS

Positioning of SUD-OUEST CREATIONS in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of SUD-OUEST CREATIONS is estimated at 1 771 058 € (range 526 528€ - 3 946 885€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
125 transactions
526k€ 1771k€ 3946k€
1 771 058 € Range: 526 528€ - 3 946 885€
NAF 5 all-time

Valuation method used

Net Income Multiple
548 933 € × 3.2x = 1 771 059 €
Range: 526 529€ - 3 946 886€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare SUD-OUEST CREATIONS with other companies in the same sector:

Frequently asked questions about SUD-OUEST CREATIONS

What is the revenue of SUD-OUEST CREATIONS ?

The revenue of SUD-OUEST CREATIONS in 2022 is 3.4 M€.

Is SUD-OUEST CREATIONS profitable?

Yes, SUD-OUEST CREATIONS generated a net profit of 549 k€ in 2024.

Where is the headquarters of SUD-OUEST CREATIONS ?

The headquarters of SUD-OUEST CREATIONS is located in CUGNAUX (31270), in the department Haute-Garonne.

Where to find the tax return of SUD-OUEST CREATIONS ?

The tax return of SUD-OUEST CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUD-OUEST CREATIONS operate?

SUD-OUEST CREATIONS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.