SUD OUEST AGENCE PROPRETE : revenue, balance sheet and financial ratios
SUD OUEST AGENCE PROPRETE is a French company
founded 13 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in TOULOUSE (31400),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD OUEST AGENCE PROPRETE (SIREN 788600567)
Indicator
2023
2022
2021
2017
2016
Revenue
N/C
2 891 646 €
N/C
1 379 518 €
1 148 799 €
Net income
177 451 €
220 943 €
322 317 €
-1 484 €
99 939 €
EBITDA
N/C
327 566 €
N/C
26 235 €
145 476 €
Net margin
N/C
7.6%
N/C
-0.1%
8.7%
Revenue and income statement
In 2023, SUD OUEST AGENCE PROPRETE generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 100 k€ -> 177 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.946%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.85%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUD OUEST AGENCE PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Debt ratio
11.346
8.176
12.757
39.024
31.946
Financial autonomy
52.721
46.632
60.499
42.626
45.85
Repayment capacity
0.287
1.002
None
0.96
None
Cash flow / Revenue
10.163%
1.551%
None%
8.517%
None%
Sector positioning
Debt ratio
31.952023
2021
2022
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Average+14 pts over 3 years
In 2023, the debt ratio of SUD OUEST AGENCE PROPRETE (31.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.85%2023
2021
2022
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Good-6 pts over 3 years
In 2023, the financial autonomy of SUD OUEST AGENCE PROPRETE (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.96 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Average
In 2022, the repayment capacity of SUD OUEST AGENCE PROPRETE (0.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.066
Liquidity indicators evolution SUD OUEST AGENCE PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
Liquidity ratio
198.321
166.81
276.861
202.247
208.066
Interest coverage
0.285
1.647
None
0.314
None
Sector positioning
Liquidity ratio
208.072023
2021
2022
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Good-11 pts over 3 years
In 2023, the liquidity ratio of SUD OUEST AGENCE PROPRETE (208.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.31x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Good
In 2022, the interest coverage of SUD OUEST AGENCE PROPRETE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD OUEST AGENCE PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Operating WCR
101 784 €
202 982 €
0 €
230 088 €
0 €
Inventory turnover (days)
1
1
0
2
0
Customer payment term (days)
66
75
0
69
0
Supplier payment term (days)
31
37
0
35
0
Positioning of SUD OUEST AGENCE PROPRETE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 140 332€ to 1 206 975€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
140k€460k€1206k€
460 244 €Range: 140 332€ - 1 206 975€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare SUD OUEST AGENCE PROPRETE with other companies in the same sector:
Frequently asked questions about SUD OUEST AGENCE PROPRETE
What is the revenue of SUD OUEST AGENCE PROPRETE ?
The revenue of SUD OUEST AGENCE PROPRETE in 2022 is 2.9 M€.
Is SUD OUEST AGENCE PROPRETE profitable?
Yes, SUD OUEST AGENCE PROPRETE generated a net profit of 177 k€ in 2023.
Where is the headquarters of SUD OUEST AGENCE PROPRETE ?
The headquarters of SUD OUEST AGENCE PROPRETE is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of SUD OUEST AGENCE PROPRETE ?
The tax return of SUD OUEST AGENCE PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD OUEST AGENCE PROPRETE operate?
SUD OUEST AGENCE PROPRETE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart