Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: TOULON (83000), Var
SUD ORTHO SANTE : revenue, balance sheet and financial ratios
SUD ORTHO SANTE is a French company
founded 22 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in TOULON (83000),
this company of category PME
shows in 2017 a revenue of 702 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD ORTHO SANTE (SIREN 452092430)
Indicator
2023
2019
2017
2016
Revenue
N/C
N/C
701 897 €
644 225 €
Net income
80 835 €
35 329 €
61 351 €
28 777 €
EBITDA
N/C
N/C
63 833 €
32 868 €
Net margin
N/C
N/C
8.7%
4.5%
Revenue and income statement
In 2023, SUD ORTHO SANTE generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 29 k€ -> 81 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 835 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.661%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.118%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2023
Debt ratio
319.703
86.731
56.486
67.661
Financial autonomy
16.491
35.057
50.317
51.118
Repayment capacity
4.299
1.216
None
None
Cash flow / Revenue
4.312%
8.125%
None%
None%
Sector positioning
Debt ratio
67.662023
2017
2019
2023
Q1: 4.18
Med: 24.48
Q3: 67.8
Average
In 2023, the debt ratio of SUD ORTHO SANTE (67.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.12%2023
2017
2019
2023
Q1: 23.55%
Med: 47.34%
Q3: 66.07%
Good+12 pts over 3 years
In 2023, the financial autonomy of SUD ORTHO SANTE (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.22 years2017
2017
Q1: 0.0 years
Med: 0.23 years
Q3: 1.58 years
Average
In 2017, the repayment capacity of SUD ORTHO SANTE (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 635.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
635.904
Liquidity indicators evolution SUD ORTHO SANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2023
Liquidity ratio
313.398
269.825
449.657
635.904
Interest coverage
4.99
2.101
None
None
Sector positioning
Liquidity ratio
635.92023
2017
2019
2023
Q1: 162.69
Med: 252.34
Q3: 416.29
Excellent+15 pts over 3 years
In 2023, the liquidity ratio of SUD ORTHO SANTE (635.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.1x2017
2017
Q1: 0.0x
Med: 0.68x
Q3: 4.0x
Good
In 2017, the interest coverage of SUD ORTHO SANTE (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD ORTHO SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2023
Operating WCR
-11 609 €
-4 787 €
0 €
0 €
Inventory turnover (days)
11
8
0
0
Customer payment term (days)
7
7
0
0
Supplier payment term (days)
44
53
0
0
Positioning of SUD ORTHO SANTE in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of SUD ORTHO SANTE is estimated at
246 197 €
(range 57 213€ - 485 490€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
57 tx
57k€246k€485k€
246 197 €Range: 57 213€ - 485 490€
NAF 5 all-time
Valuation method used
Net Income Multiple
80 835 €
×
3.0x
=246 198 €
Range: 57 213€ - 485 491€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare SUD ORTHO SANTE with other companies in the same sector:
Yes, SUD ORTHO SANTE generated a net profit of 81 k€ in 2023.
Where is the headquarters of SUD ORTHO SANTE ?
The headquarters of SUD ORTHO SANTE is located in TOULON (83000), in the department Var.
Where to find the tax return of SUD ORTHO SANTE ?
The tax return of SUD ORTHO SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD ORTHO SANTE operate?
SUD ORTHO SANTE operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart