Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-GERVAIS-LA-FORET (41350), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SUD LOIRE AUTOMOBILES : revenue, balance sheet and financial ratios
SUD LOIRE AUTOMOBILES is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-GERVAIS-LA-FORET (41350),
this company of category PME
shows in 2023 a net income positive of 137 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD LOIRE AUTOMOBILES (SIREN 439326174)
Indicator
2023
2022
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
136 532 €
96 068 €
33 092 €
99 042 €
78 839 €
60 805 €
-91 291 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SUD LOIRE AUTOMOBILES generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 313%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
312.734%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.436%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUD LOIRE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
Debt ratio
256.005
198.024
148.752
99.146
223.464
332.788
312.734
Financial autonomy
10.937
12.055
12.87
18.515
12.16
8.924
7.436
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
312.732023
2019
2022
2023
Q1: 5.35
Med: 46.58
Q3: 142.41
Average
In 2023, the debt ratio of SUD LOIRE AUTOMOBILES (312.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.44%2023
2019
2022
2023
Q1: 10.97%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of SUD LOIRE AUTOMOBILES (7.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.998
Liquidity indicators evolution SUD LOIRE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
Liquidity ratio
114.391
120.064
119.416
135.808
117.09
115.69
108.998
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
109.02023
2019
2022
2023
Q1: 135.15
Med: 203.86
Q3: 381.72
Average
In 2023, the liquidity ratio of SUD LOIRE AUTOMOBILES (109.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SUD LOIRE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of SUD LOIRE AUTOMOBILES is estimated at
281 818 €
(range 70 398€ - 501 902€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
70k€281k€501k€
281 818 €Range: 70 398€ - 501 902€
NAF 5 année 2023
Valuation method used
Net Income Multiple
136 532 €
×
2.1x
=281 819 €
Range: 70 398€ - 501 902€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SUD LOIRE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about SUD LOIRE AUTOMOBILES
What is the revenue of SUD LOIRE AUTOMOBILES ?
The revenue of SUD LOIRE AUTOMOBILES is not publicly disclosed (confidential accounts filed with INPI).
Is SUD LOIRE AUTOMOBILES profitable?
Yes, SUD LOIRE AUTOMOBILES generated a net profit of 137 k€ in 2023.
Where is the headquarters of SUD LOIRE AUTOMOBILES ?
The headquarters of SUD LOIRE AUTOMOBILES is located in SAINT-GERVAIS-LA-FORET (41350), in the department Loir-et-Cher.
Where to find the tax return of SUD LOIRE AUTOMOBILES ?
The tax return of SUD LOIRE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD LOIRE AUTOMOBILES operate?
SUD LOIRE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart