Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SANARY-SUR-MER (83110), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SUD INVESTISSEMENT PARTICIPATION : revenue, balance sheet and financial ratios
SUD INVESTISSEMENT PARTICIPATION is a French company
founded 53 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SANARY-SUR-MER (83110),
this company of category PME
shows in 2017 a revenue of 815 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD INVESTISSEMENT PARTICIPATION (SIREN 739501617)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
815 185 €
N/C
Net income
1 858 122 €
-658 841 €
118 647 €
316 538 €
324 170 €
-25 308 €
EBITDA
N/C
N/C
N/C
N/C
94 459 €
-110 718 €
Net margin
N/C
N/C
N/C
N/C
39.8%
N/C
Revenue and income statement
In 2021, SUD INVESTISSEMENT PARTICIPATION generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 858 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.245%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.049%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUD INVESTISSEMENT PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
202.238
153.285
132.216
127.648
38.078
35.245
Financial autonomy
31.6
37.439
42.304
43.816
61.156
73.049
Repayment capacity
-226.046
27.89
None
None
None
None
Cash flow / Revenue
None%
18.512%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.242021
2019
2020
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Average-11 pts over 3 years
In 2021, the debt ratio of SUD INVESTISSEMENT PARTIC... (35.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.05%2021
2019
2020
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Excellent+14 pts over 3 years
In 2021, the financial autonomy of SUD INVESTISSEMENT PARTIC... (73.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8224.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8224.811
Liquidity indicators evolution SUD INVESTISSEMENT PARTICIPATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
47036.469
3025.887
37888.13
39114.155
635.818
8224.811
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
8224.812021
2019
2020
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Excellent
In 2021, the liquidity ratio of SUD INVESTISSEMENT PARTIC... (8224.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 178 days. Excellent situation: suppliers finance 178 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
178 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD INVESTISSEMENT PARTICIPATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
6 251 303 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
206
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
1
7
73
31
233
178
Positioning of SUD INVESTISSEMENT PARTICIPATION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 819 512€ to 20 824 738€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
1819k€8893k€20824k€
8 893 202 €Range: 1 819 512€ - 20 824 738€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SUD INVESTISSEMENT PARTICIPATION with other companies in the same sector:
Frequently asked questions about SUD INVESTISSEMENT PARTICIPATION
What is the revenue of SUD INVESTISSEMENT PARTICIPATION ?
The revenue of SUD INVESTISSEMENT PARTICIPATION in 2017 is 815 k€.
Is SUD INVESTISSEMENT PARTICIPATION profitable?
Yes, SUD INVESTISSEMENT PARTICIPATION generated a net profit of 1.9 M€ in 2021.
Where is the headquarters of SUD INVESTISSEMENT PARTICIPATION ?
The headquarters of SUD INVESTISSEMENT PARTICIPATION is located in SANARY-SUR-MER (83110), in the department Var.
Where to find the tax return of SUD INVESTISSEMENT PARTICIPATION ?
The tax return of SUD INVESTISSEMENT PARTICIPATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD INVESTISSEMENT PARTICIPATION operate?
SUD INVESTISSEMENT PARTICIPATION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart