Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SUD INTERIM MONTPELLIER : revenue, balance sheet and financial ratios

SUD INTERIM MONTPELLIER is a French company founded 11 years ago, specialized in the sector Activités des agences de travail temporaire . Based in MONTPELLIER (34000), this company of category ETI shows in 2022 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SUD INTERIM MONTPELLIER (SIREN 807878582)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2014
Revenue N/C N/C 5 693 646 € N/C N/C N/C N/C N/C N/C
Net income 137 959 € 270 218 € 226 828 € 183 256 € 143 583 € 274 068 € 301 429 € 239 482 € -9 016 €
EBITDA N/C N/C 718 527 € N/C N/C N/C N/C N/C -8 629 €
Net margin N/C N/C 4.0% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SUD INTERIM MONTPELLIER generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

137 959 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

47.863%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

19.741%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.3%

Solvency indicators evolution
SUD INTERIM MONTPELLIER

Sector positioning

Debt ratio
47.86 2024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average +23 pts over 3 years

In 2024, the debt ratio of SUD INTERIM MONTPELLIER (47.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
19.74% 2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average

In 2024, the financial autonomy of SUD INTERIM MONTPELLIER (19.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.09 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average

In 2022, the repayment capacity of SUD INTERIM MONTPELLIER (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 139.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

139.695

Liquidity indicators evolution
SUD INTERIM MONTPELLIER

Sector positioning

Liquidity ratio
139.69 2024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good +20 pts over 3 years

In 2024, the liquidity ratio of SUD INTERIM MONTPELLIER (139.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.07x 2022
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Good

In 2022, the interest coverage of SUD INTERIM MONTPELLIER (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SUD INTERIM MONTPELLIER

Positioning of SUD INTERIM MONTPELLIER in its sector

Comparison with sector Activités des agences de travail temporaire

Valuation estimate

Based on 135 transactions of similar company sales (all years), the value of SUD INTERIM MONTPELLIER is estimated at 255 075 € (range 128 158€ - 664 469€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
135 transactions
128k€ 255k€ 664k€
255 075 € Range: 128 158€ - 664 469€
NAF 5 all-time

Valuation method used

Net Income Multiple
137 959 € × 1.8x = 255 076 €
Range: 128 159€ - 664 469€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de travail temporaire )

Compare SUD INTERIM MONTPELLIER with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des agences de travail temporaire

Frequently asked questions about SUD INTERIM MONTPELLIER

What is the revenue of SUD INTERIM MONTPELLIER ?

The revenue of SUD INTERIM MONTPELLIER in 2022 is 5.7 M€.

Is SUD INTERIM MONTPELLIER profitable?

Yes, SUD INTERIM MONTPELLIER generated a net profit of 138 k€ in 2024.

Where is the headquarters of SUD INTERIM MONTPELLIER ?

The headquarters of SUD INTERIM MONTPELLIER is located in MONTPELLIER (34000), in the department Herault.

Where to find the tax return of SUD INTERIM MONTPELLIER ?

The tax return of SUD INTERIM MONTPELLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SUD INTERIM MONTPELLIER operate?

SUD INTERIM MONTPELLIER operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.