Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-15 (9 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: MONTPELLIER (34070), Herault
SUD H.REVETEMENT : revenue, balance sheet and financial ratios
SUD H.REVETEMENT is a French company
founded 9 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD H.REVETEMENT (SIREN 821640174)
Indicator
2023
2022
2021
Revenue
N/C
1 641 299 €
1 293 964 €
Net income
-242 195 €
207 €
28 425 €
EBITDA
N/C
22 477 €
63 322 €
Net margin
N/C
0.0%
2.2%
Revenue and income statement
In 2023, SUD H.REVETEMENT records a net loss of 242 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-242 195 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -123%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-122.913%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-21.499%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
156.389
127.698
-122.913
Financial autonomy
21.695
16.26
-21.499
Repayment capacity
5.868
24.842
None
Cash flow / Revenue
3.023%
0.411%
None%
Sector positioning
Debt ratio
-122.912023
2021
2022
2023
Q1: 0.03
Med: 11.65
Q3: 45.83
Excellent-50 pts over 3 years
In 2023, the debt ratio of SUD H.REVETEMENT (-122.91) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-21.5%2023
2021
2022
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Watch-18 pts over 3 years
In 2023, the financial autonomy of SUD H.REVETEMENT (-21.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
24.84 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Watch
In 2022, the repayment capacity of SUD H.REVETEMENT (24.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.067
Liquidity indicators evolution SUD H.REVETEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
217.019
150.395
103.067
Interest coverage
0.264
2.567
None
Sector positioning
Liquidity ratio
103.072023
2021
2022
2023
Q1: 142.9
Med: 206.2
Q3: 314.78
Watch-30 pts over 3 years
In 2023, the liquidity ratio of SUD H.REVETEMENT (103.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.57x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Excellent+19 pts over 2 years
In 2022, the interest coverage of SUD H.REVETEMENT (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 904 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 928 days. Favorable situation: supplier credit is longer than customer credit by 24 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
904 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
928 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD H.REVETEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
533 126 €
550 951 €
0 €
Inventory turnover (days)
3
7
0
Customer payment term (days)
152
139
904
Supplier payment term (days)
61
67
928
Positioning of SUD H.REVETEMENT in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SUD H.REVETEMENT with other companies in the same sector:
The revenue of SUD H.REVETEMENT in 2022 is 1.6 M€.
Is SUD H.REVETEMENT profitable?
SUD H.REVETEMENT recorded a net loss in 2023.
Where is the headquarters of SUD H.REVETEMENT ?
The headquarters of SUD H.REVETEMENT is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of SUD H.REVETEMENT ?
The tax return of SUD H.REVETEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD H.REVETEMENT operate?
SUD H.REVETEMENT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart