Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: LE THOLONET (13100), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SUD ETUDES ET EQUIPEMENTS PROVENCE : revenue, balance sheet and financial ratios
SUD ETUDES ET EQUIPEMENTS PROVENCE is a French company
founded 24 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LE THOLONET (13100),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD ETUDES ET EQUIPEMENTS PROVENCE (SIREN 441442704)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 152 883 €
Net income
183 945 €
230 851 €
350 005 €
533 369 €
150 360 €
432 342 €
497 505 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
660 652 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
43.2%
Revenue and income statement
In 2024, SUD ETUDES ET EQUIPEMENTS PROVENCE generates positive net income of 184 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 498 k€ -> 184 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 945 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.684%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.649%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SUD ETUDES ET EQUIPEMENTS PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
4.319
20.587
0.734
0.124
23.016
33.684
Financial autonomy
74.892
73.725
43.996
58.693
58.12
50.345
47.649
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
43.251%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.682024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average+43 pts over 3 years
In 2024, the debt ratio of SUD ETUDES ET EQUIPEMENTS... (33.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.65%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good-13 pts over 3 years
In 2024, the financial autonomy of SUD ETUDES ET EQUIPEMENTS... (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 259.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
259.457
Liquidity indicators evolution SUD ETUDES ET EQUIPEMENTS PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
391.259
424.125
203.978
232.532
228.384
246.317
259.457
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
259.462024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Good
In 2024, the liquidity ratio of SUD ETUDES ET EQUIPEMENTS... (259.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD ETUDES ET EQUIPEMENTS PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
170 558 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
71
0
0
0
0
0
0
Supplier payment term (days)
6
0
0
0
0
0
0
Positioning of SUD ETUDES ET EQUIPEMENTS PROVENCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 32 574€ to 377 400€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
32k€150k€377k€
150 321 €Range: 32 574€ - 377 400€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SUD ETUDES ET EQUIPEMENTS PROVENCE with other companies in the same sector:
Frequently asked questions about SUD ETUDES ET EQUIPEMENTS PROVENCE
What is the revenue of SUD ETUDES ET EQUIPEMENTS PROVENCE ?
The revenue of SUD ETUDES ET EQUIPEMENTS PROVENCE in 2016 is 1.2 M€.
Is SUD ETUDES ET EQUIPEMENTS PROVENCE profitable?
Yes, SUD ETUDES ET EQUIPEMENTS PROVENCE generated a net profit of 184 k€ in 2024.
Where is the headquarters of SUD ETUDES ET EQUIPEMENTS PROVENCE ?
The headquarters of SUD ETUDES ET EQUIPEMENTS PROVENCE is located in LE THOLONET (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SUD ETUDES ET EQUIPEMENTS PROVENCE ?
The tax return of SUD ETUDES ET EQUIPEMENTS PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD ETUDES ET EQUIPEMENTS PROVENCE operate?
SUD ETUDES ET EQUIPEMENTS PROVENCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart