Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: AGNIN (38150), Isere
SUD EST FACADES : revenue, balance sheet and financial ratios
SUD EST FACADES is a French company
founded 22 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in AGNIN (38150),
this company of category PME
shows in 2022 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD EST FACADES (SIREN 451603179)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 340 214 €
4 762 271 €
3 472 144 €
N/C
2 266 052 €
2 082 227 €
1 673 960 €
Net income
-42 741 €
-6 624 €
84 892 €
55 909 €
162 535 €
37 659 €
56 367 €
19 763 €
76 562 €
EBITDA
N/C
N/C
272 804 €
196 653 €
276 808 €
N/C
135 009 €
27 972 €
117 475 €
Net margin
N/C
N/C
1.6%
1.2%
4.7%
N/C
2.5%
0.9%
4.6%
Revenue and income statement
In 2024, SUD EST FACADES records a net loss of 43 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-42 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.997%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.696%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.1
1.455
17.001
36.141
83.434
120.513
82.214
66.516
79.997
Financial autonomy
27.656
26.151
24.586
29.045
15.198
16.525
15.119
23.246
25.696
Repayment capacity
0.137
0.178
0.108
None
2.239
4.705
2.814
None
None
Cash flow / Revenue
3.609%
0.534%
2.194%
None%
4.213%
1.925%
2.41%
None%
None%
Sector positioning
Debt ratio
80.02024
2022
2023
2024
Q1: 0.11
Med: 10.9
Q3: 41.75
Average
In 2024, the debt ratio of SUD EST FACADES (80.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.7%2024
2022
2023
2024
Q1: 4.92%
Med: 31.52%
Q3: 55.6%
Average+9 pts over 3 years
In 2024, the financial autonomy of SUD EST FACADES (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.81 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SUD EST FACADES (2.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.967
Liquidity indicators evolution SUD EST FACADES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.608
128.431
126.807
150.174
247.939
221.984
127.77
143.047
162.967
Interest coverage
1.918
12.934
5.56
None
2.026
4.636
1.107
None
None
Sector positioning
Liquidity ratio
162.972024
2022
2023
2024
Q1: 141.8
Med: 207.89
Q3: 324.64
Average+10 pts over 3 years
In 2024, the liquidity ratio of SUD EST FACADES (162.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.11x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2022, the interest coverage of SUD EST FACADES (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUD EST FACADES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
284 188 €
390 251 €
431 683 €
0 €
1 004 804 €
673 861 €
821 966 €
0 €
0 €
Inventory turnover (days)
30
34
23
0
15
19
13
0
0
Customer payment term (days)
32
23
55
0
111
59
107
0
0
Supplier payment term (days)
57
53
64
0
94
49
46
0
0
Positioning of SUD EST FACADES in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SUD EST FACADES with other companies in the same sector:
The headquarters of SUD EST FACADES is located in AGNIN (38150), in the department Isere.
Where to find the tax return of SUD EST FACADES ?
The tax return of SUD EST FACADES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD EST FACADES operate?
SUD EST FACADES operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart