Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-28 (15 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LES ANGLES (30133), Gard
SUBDEV 84 : revenue, balance sheet and financial ratios
SUBDEV 84 is a French company
founded 15 years ago,
specialized in the sector Restauration de type rapide.
Based in LES ANGLES (30133),
this company of category PME
shows in 2017 a revenue of 368 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, SUBDEV 84 records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 21 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 980%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
979.929%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.792%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Debt ratio
59.979
25.572
1135.085
979.929
Financial autonomy
17.94
7.954
65.485
62.792
Repayment capacity
1.408
0.298
None
None
Cash flow / Revenue
7.088%
12.299%
None%
None%
Sector positioning
Debt ratio
979.932022
2017
2021
2022
Q1: 0.0
Med: 31.96
Q3: 171.75
Average+28 pts over 3 years
In 2022, the debt ratio of SUBDEV 84 (979.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.79%2022
2017
2021
2022
Q1: 2.95%
Med: 24.54%
Q3: 51.6%
Excellent+46 pts over 3 years
In 2022, the financial autonomy of SUBDEV 84 (62.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.3 years2017
2017
Q1: 0.0 years
Med: 0.05 years
Q3: 2.05 years
Average
In 2017, the repayment capacity of SUBDEV 84 (0.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.495
Liquidity indicators evolution SUBDEV 84
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
Liquidity ratio
32.291
36.444
153.513
172.495
Interest coverage
4.268
1.822
None
None
Sector positioning
Liquidity ratio
172.52022
2017
2021
2022
Q1: 54.21
Med: 117.31
Q3: 215.21
Good+39 pts over 3 years
In 2022, the liquidity ratio of SUBDEV 84 (172.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.82x2017
2017
Q1: 0.0x
Med: 0.18x
Q3: 4.36x
Good
In 2017, the interest coverage of SUBDEV 84 (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SUBDEV 84
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
Operating WCR
-65 721 €
-70 995 €
0 €
0 €
Inventory turnover (days)
6
5
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
35
32
0
0
Positioning of SUBDEV 84 in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare SUBDEV 84 with other companies in the same sector:
Yes, SUBDEV 84 generated a net profit of 22 k€ in 2017.
Where is the headquarters of SUBDEV 84 ?
The headquarters of SUBDEV 84 is located in LES ANGLES (30133), in the department Gard.
Where to find the tax return of SUBDEV 84 ?
The tax return of SUBDEV 84 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUBDEV 84 operate?
SUBDEV 84 operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart