Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-11-02 (20 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CHAURAY (79180), Deux-Sevres
STV PARTICIPATIONS : revenue, balance sheet and financial ratios
STV PARTICIPATIONS is a French company
founded 20 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CHAURAY (79180),
this company of category PME
shows in 2025 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STV PARTICIPATIONS (SIREN 484987201)
Indicator
2025
2024
2021
2019
2017
Revenue
7 672 €
7 263 €
650 €
300 €
N/C
Net income
5 206 €
1 951 €
4 975 €
4 427 €
38 €
EBITDA
1 723 €
823 €
-1 308 €
-1 358 €
-110 €
Net margin
67.9%
26.9%
765.4%
1475.7%
N/C
Revenue and income statement
In 2025, STV PARTICIPATIONS achieves revenue of 8 k€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +71.6%. Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 22.5% of revenue. Positive scissor effect: EBITDA margin improves by +11.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 67.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 672 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 672 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 723 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 500 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 206 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 109.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.473%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.219%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
109.88%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.054
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2024
2025
Debt ratio
31.787
25.627
33.624
0.463
0.473
Financial autonomy
23.843
20.155
24.666
0.212
0.219
Repayment capacity
0.0
0.0
0.0
0.088
0.054
Cash flow / Revenue
None%
1475.667%
765.385%
71.238%
109.88%
Sector positioning
Debt ratio
0.472025
2021
2024
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Good-38 pts over 3 years
In 2025, the debt ratio of STV PARTICIPATIONS (0.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.22%2025
2021
2024
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Watch-18 pts over 3 years
In 2025, the financial autonomy of STV PARTICIPATIONS (0.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.05 years2025
2021
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average+28 pts over 3 years
In 2025, the repayment capacity of STV PARTICIPATIONS (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 34.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 302.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
34.147
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
302.38
Liquidity indicators evolution STV PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
2024
2025
Liquidity ratio
226.275
244.928
173.765
33.91
34.147
Interest coverage
-494.545
-81.885
-28.593
755.529
302.38
Sector positioning
Liquidity ratio
34.152025
2021
2024
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Watch-19 pts over 3 years
In 2025, the liquidity ratio of STV PARTICIPATIONS (34.15) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
302.38x2025
2021
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.07x
Excellent+51 pts over 3 years
In 2025, the interest coverage of STV PARTICIPATIONS (302.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. Excellent situation: suppliers finance 166 days of the operating cycle (retail model). WCR is negative (-5551 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-118 290 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-5551 j
WCR and payment terms evolution STV PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2024
2025
Operating WCR
0 €
-28 044 €
-35 473 €
-114 495 €
-118 290 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
360
0
0
Supplier payment term (days)
396000
265
284
191
166
Positioning of STV PARTICIPATIONS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of STV PARTICIPATIONS is estimated at
2 746 €
(range 1 179€ - 8 902€).
With an EBITDA of 1 723€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
1k€2k€8k€
2 746 €Range: 1 179€ - 8 902€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 723 €×1.0x
Estimation1 683 €
636€ - 7 437€
Revenue Multiple30%
7 672 €×0.16x
Estimation1 231 €
661€ - 2 249€
Net Income Multiple20%
5 206 €×1.5x
Estimation7 680 €
3 319€ - 22 546€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare STV PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about STV PARTICIPATIONS
What is the revenue of STV PARTICIPATIONS ?
The revenue of STV PARTICIPATIONS in 2025 is 8 k€.
Is STV PARTICIPATIONS profitable?
Yes, STV PARTICIPATIONS generated a net profit of 5 k€ in 2025.
Where is the headquarters of STV PARTICIPATIONS ?
The headquarters of STV PARTICIPATIONS is located in CHAURAY (79180), in the department Deux-Sevres.
Where to find the tax return of STV PARTICIPATIONS ?
The tax return of STV PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STV PARTICIPATIONS operate?
STV PARTICIPATIONS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart