SIREN : 533785903
STUDIO ZEN COIFFURE is a French company founded 14 years ago, specialized in the sector Coiffure. Based in BAYONNE (64100), this company of category PME shows in 2019 a revenue of 82 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Revenue | 82 295 € | 80 108 € | 70 460 € | 67 397 € |
| Net income | 9 896 € | 8 898 € | 16 173 € | 13 624 € |
| EBITDA | 13 786 € | 33 240 € | 17 858 € | 16 988 € |
| Net margin | 12.0% | 11.1% | 23.0% | 20.2% |
In 2019, STUDIO ZEN COIFFURE achieves revenue of 82 k€. Over the period 2016-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2018: +3%. After deducting consumption (7 k€), gross margin stands at 75 k€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 16.8% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -59%, reducing margin by 24.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 12.0% of revenue. This profit can be retained or distributed to shareholders.
82 295 €
75 468 €
13 786 €
12 763 €
9 896 €
16.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 14.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
78.382%
14.022%
0.0
100.0%
In 2019, the debt ratio of STUDIO ZEN COIFFURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2019, the financial autonomy of STUDIO ZEN COIFFURE (78.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2019, the repayment capacity of STUDIO ZEN COIFFURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 149.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
149.468
0.0
In 2019, the liquidity ratio of STUDIO ZEN COIFFURE (149.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2019, the interest coverage of STUDIO ZEN COIFFURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-14 days): operations structurally generate cash. Notable WCR improvement over the period (-62%), freeing up cash.
-3 235 €
0 j
60 j
25 j
-14 j
Based on 188 transactions of similar company sales in 2019, the value of STUDIO ZEN COIFFURE is estimated at 60 644 € (range 35 087€ - 97 806€). With an EBITDA of 13 786€, the sector multiple of 5.2x is applied. The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 188 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare STUDIO ZEN COIFFURE with other companies in the same sector:
The revenue of STUDIO ZEN COIFFURE in 2019 is 82 k€.
Yes, STUDIO ZEN COIFFURE generated a net profit of 10 k€ in 2019.
The headquarters of STUDIO ZEN COIFFURE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
The tax return of STUDIO ZEN COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
STUDIO ZEN COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.