Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Activités des agences de presseLocation: PARIS (75006), Paris
STUDIO X IMAGES DE PRESSE : revenue, balance sheet and financial ratios
STUDIO X IMAGES DE PRESSE is a French company
founded 55 years ago,
specialized in the sector Activités des agences de presse.
Based in PARIS (75006),
this company of category PME
shows in 2018 a revenue of 184 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STUDIO X IMAGES DE PRESSE (SIREN 712062165)
Indicator
2018
2017
2016
Revenue
184 020 €
318 348 €
434 640 €
Net income
0 €
1 €
11 260 €
EBITDA
-198 896 €
-166 892 €
-75 657 €
Net margin
0.0%
0.0%
2.6%
Revenue and income statement
In 2018, STUDIO X IMAGES DE PRESSE achieves revenue of 184 k€. Revenue is declining over the period 2016-2018 (CAGR: -34.9%). Significant drop of -42% vs 2017. After deducting consumption (0 €), gross margin stands at 184 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -199 k€, representing -108.1% of revenue. Warning negative scissor effect: despite revenue change (-42%), EBITDA varies by -19%, reducing margin by 55.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
184 020 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
184 020 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-198 896 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-160 971 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-108.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.726%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.065%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.654%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.226
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STUDIO X IMAGES DE PRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
149.866
97.406
29.726
Financial autonomy
12.76
24.388
24.065
Repayment capacity
-2.894
-2.331
-1.226
Cash flow / Revenue
-16.994%
-16.212%
-20.654%
Sector positioning
Debt ratio
29.732018
2016
2017
2018
Q1: 0.0
Med: 1.16
Q3: 31.21
Average
In 2018, the debt ratio of STUDIO X IMAGES DE PRESSE (29.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.07%2018
2016
2017
2018
Q1: 0.05%
Med: 24.81%
Q3: 59.44%
Average+13 pts over 3 years
In 2018, the financial autonomy of STUDIO X IMAGES DE PRESSE (24.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.23 years2018
2016
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.4 years
Excellent
In 2018, the repayment capacity of STUDIO X IMAGES DE PRESSE (-1.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.102
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.389
Liquidity indicators evolution STUDIO X IMAGES DE PRESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
141.159
172.572
143.102
Interest coverage
-18.21
-8.895
-3.389
Sector positioning
Liquidity ratio
143.12018
2016
2017
2018
Q1: 113.91
Med: 197.74
Q3: 352.56
Average
In 2018, the liquidity ratio of STUDIO X IMAGES DE PRESSE (143.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.39x2018
2016
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.37x
Watch
In 2018, the interest coverage of STUDIO X IMAGES DE PRESSE (-3.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 401 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 228 days. The gap of 173 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 777 days of revenue, i.e. 397 k€ to permanently finance. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
397 203 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
401 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
228 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
777 j
WCR and payment terms evolution STUDIO X IMAGES DE PRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
556 922 €
512 964 €
397 203 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
215
266
401
Supplier payment term (days)
129
170
228
Positioning of STUDIO X IMAGES DE PRESSE in its sector
Comparison with sector Activités des agences de presse
Similar companies (Activités des agences de presse)
Compare STUDIO X IMAGES DE PRESSE with other companies in the same sector:
Frequently asked questions about STUDIO X IMAGES DE PRESSE
What is the revenue of STUDIO X IMAGES DE PRESSE ?
The revenue of STUDIO X IMAGES DE PRESSE in 2018 is 184 k€.
Is STUDIO X IMAGES DE PRESSE profitable?
Yes, STUDIO X IMAGES DE PRESSE generated a net profit of 1€ in 2017.
Where is the headquarters of STUDIO X IMAGES DE PRESSE ?
The headquarters of STUDIO X IMAGES DE PRESSE is located in PARIS (75006), in the department Paris.
Where to find the tax return of STUDIO X IMAGES DE PRESSE ?
The tax return of STUDIO X IMAGES DE PRESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STUDIO X IMAGES DE PRESSE operate?
STUDIO X IMAGES DE PRESSE operates in the sector Activités des agences de presse (NAF code 63.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart