Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2013-12-01 (12 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BAGNOLET (93170), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STUDIO DE CONCERT : revenue, balance sheet and financial ratios
STUDIO DE CONCERT is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BAGNOLET (93170),
this company of category PME
shows in 2015 a revenue of 167 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STUDIO DE CONCERT (SIREN 799348479)
Indicator
2018
2016
2015
Revenue
N/C
N/C
167 199 €
Net income
4 053 €
2 232 €
26 687 €
EBITDA
N/C
N/C
27 207 €
Net margin
N/C
N/C
16.0%
Revenue and income statement
In 2018, STUDIO DE CONCERT generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2018: 27 k€ -> 4 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 053 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.059%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.876%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
Debt ratio
149.825
49.238
0.059
Financial autonomy
11.508
15.577
34.876
Repayment capacity
0.0
None
None
Cash flow / Revenue
16.043%
None%
None%
Sector positioning
Debt ratio
0.062018
2015
2016
2018
Q1: 0.0
Med: 7.22
Q3: 43.5
Good-50 pts over 3 years
In 2018, the debt ratio of STUDIO DE CONCERT (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.88%2018
2015
2016
2018
Q1: 10.22%
Med: 36.49%
Q3: 60.4%
Average+14 pts over 3 years
In 2018, the financial autonomy of STUDIO DE CONCERT (34.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.46 years
Excellent
In 2015, the repayment capacity of STUDIO DE CONCERT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.113
Liquidity indicators evolution STUDIO DE CONCERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
Liquidity ratio
108.579
109.759
140.113
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
140.112018
2015
2016
2018
Q1: 140.52
Med: 216.78
Q3: 368.47
Average
In 2018, the liquidity ratio of STUDIO DE CONCERT (140.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.75x
Average
In 2015, the interest coverage of STUDIO DE CONCERT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 450 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3404 days. Excellent situation: suppliers finance 2954 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
450 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3404 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STUDIO DE CONCERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
Operating WCR
41 012 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
142
0
450
Supplier payment term (days)
144
0
3404
Positioning of STUDIO DE CONCERT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 1 474€ to 15 905€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
1k€8k€15k€
8 444 €Range: 1 474€ - 15 905€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare STUDIO DE CONCERT with other companies in the same sector:
Frequently asked questions about STUDIO DE CONCERT
What is the revenue of STUDIO DE CONCERT ?
The revenue of STUDIO DE CONCERT in 2015 is 167 k€.
Is STUDIO DE CONCERT profitable?
Yes, STUDIO DE CONCERT generated a net profit of 4 k€ in 2018.
Where is the headquarters of STUDIO DE CONCERT ?
The headquarters of STUDIO DE CONCERT is located in BAGNOLET (93170), in the department Seine-Saint-Denis.
Where to find the tax return of STUDIO DE CONCERT ?
The tax return of STUDIO DE CONCERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STUDIO DE CONCERT operate?
STUDIO DE CONCERT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart