Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-08-04 (17 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
STUDIO 100 ANIMATION : revenue, balance sheet and financial ratios
STUDIO 100 ANIMATION is a French company
founded 17 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STUDIO 100 ANIMATION (SIREN 507960680)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 735 905 €
783 948 €
5 298 709 €
4 035 322 €
4 166 747 €
4 908 958 €
Net income
350 443 €
391 706 €
423 034 €
-2 732 494 €
-2 226 059 €
-2 408 176 €
-4 148 598 €
-1 252 137 €
EBITDA
N/C
N/C
1 540 855 €
-347 081 €
2 283 079 €
540 797 €
3 233 629 €
9 524 153 €
Net margin
N/C
N/C
24.4%
-348.6%
-42.0%
-59.7%
-99.6%
-25.5%
Revenue and income statement
In 2024, STUDIO 100 ANIMATION generates positive net income of 350 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 443 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.278%
Solvency indicators evolution STUDIO 100 ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
4126.755
-335.449
63.843
24.895
7.655
2.254
2.652
0.0
Financial autonomy
2.024
-31.175
44.227
73.241
79.322
91.282
94.973
99.278
Repayment capacity
-11.624
5.549
4.683
0.803
-2.156
0.081
None
None
Cash flow / Revenue
-33.458%
83.217%
31.57%
52.166%
-30.346%
104.284%
None%
None%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Excellent-14 pts over 3 years
In 2024, the debt ratio of STUDIO 100 ANIMATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.28%2024
2021
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Excellent
In 2024, the financial autonomy of STUDIO 100 ANIMATION (99.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.66 years
Average
In 2021, the repayment capacity of STUDIO 100 ANIMATION (0.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13174.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13174.063
Liquidity indicators evolution STUDIO 100 ANIMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
160.75
158.738
182.913
604.777
446.162
1216.183
3975.758
13174.063
Interest coverage
7.633
22.521
105.071
14.493
-11.055
-0.151
None
None
Sector positioning
Liquidity ratio
13174.062024
2021
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Excellent
In 2024, the liquidity ratio of STUDIO 100 ANIMATION (13174.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.15x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.31x
Average
In 2021, the interest coverage of STUDIO 100 ANIMATION (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STUDIO 100 ANIMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 179 921 €
1 753 867 €
2 485 920 €
4 527 058 €
1 841 713 €
1 696 535 €
0 €
0 €
Inventory turnover (days)
0
0
2
0
0
0
0
0
Customer payment term (days)
136
104
162
159
497
231
0
0
Supplier payment term (days)
54
73
37
54
43
28
0
0
Positioning of STUDIO 100 ANIMATION in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 105 720€ to 1 691 750€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
105k€324k€1691k€
324 851 €Range: 105 720€ - 1 691 750€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare STUDIO 100 ANIMATION with other companies in the same sector:
Frequently asked questions about STUDIO 100 ANIMATION
What is the revenue of STUDIO 100 ANIMATION ?
The revenue of STUDIO 100 ANIMATION in 2021 is 1.7 M€.
Is STUDIO 100 ANIMATION profitable?
Yes, STUDIO 100 ANIMATION generated a net profit of 350 k€ in 2024.
Where is the headquarters of STUDIO 100 ANIMATION ?
The headquarters of STUDIO 100 ANIMATION is located in PARIS (75011), in the department Paris.
Where to find the tax return of STUDIO 100 ANIMATION ?
The tax return of STUDIO 100 ANIMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STUDIO 100 ANIMATION operate?
STUDIO 100 ANIMATION operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart