Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-08-22 (17 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CERGY (95800), Val-d'Oise
STREAM MANAGEMENT : revenue, balance sheet and financial ratios
STREAM MANAGEMENT is a French company
founded 17 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CERGY (95800),
this company of category PME
shows in 2016 a revenue of 366 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STREAM MANAGEMENT (SIREN 507809309)
Indicator
2024
2023
2022
2021
2016
2015
Revenue
N/C
N/C
N/C
N/C
366 440 €
302 545 €
Net income
51 302 €
92 225 €
-28 076 €
-241 570 €
54 404 €
54 677 €
EBITDA
N/C
N/C
N/C
N/C
71 885 €
70 784 €
Net margin
N/C
N/C
N/C
N/C
14.8%
18.1%
Revenue and income statement
In 2024, STREAM MANAGEMENT generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 55 k€ -> 51 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.746%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.612%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2023
2024
Debt ratio
0.043
41.061
59.254
53.259
27.186
13.746
Financial autonomy
51.46
47.57
34.969
28.95
29.156
32.612
Repayment capacity
0.001
1.139
None
None
None
None
Cash flow / Revenue
18.727%
15.674%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.752024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-16 pts over 3 years
In 2024, the debt ratio of STREAM MANAGEMENT (13.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.61%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average
In 2024, the financial autonomy of STREAM MANAGEMENT (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.342
Liquidity indicators evolution STREAM MANAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2021
2022
2023
2024
Liquidity ratio
116.49
153.657
211.609
170.843
226.676
182.342
Interest coverage
5.537
1.715
None
None
None
None
Sector positioning
Liquidity ratio
182.342024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Average
In 2024, the liquidity ratio of STREAM MANAGEMENT (182.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STREAM MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2023
2024
Operating WCR
-15 996 €
-29 443 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
69
56
0
0
0
0
Supplier payment term (days)
11
12
0
0
0
0
Positioning of STREAM MANAGEMENT in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of STREAM MANAGEMENT is estimated at
75 683 €
(range 32 704€ - 222 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
32k€75k€222k€
75 683 €Range: 32 704€ - 222 176€
NAF 5 all-time
Valuation method used
Net Income Multiple
51 302 €
×
1.5x
=75 683 €
Range: 32 704€ - 222 177€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare STREAM MANAGEMENT with other companies in the same sector:
Frequently asked questions about STREAM MANAGEMENT
What is the revenue of STREAM MANAGEMENT ?
The revenue of STREAM MANAGEMENT in 2016 is 366 k€.
Is STREAM MANAGEMENT profitable?
Yes, STREAM MANAGEMENT generated a net profit of 51 k€ in 2024.
Where is the headquarters of STREAM MANAGEMENT ?
The headquarters of STREAM MANAGEMENT is located in CERGY (95800), in the department Val-d'Oise.
Where to find the tax return of STREAM MANAGEMENT ?
The tax return of STREAM MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STREAM MANAGEMENT operate?
STREAM MANAGEMENT operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart