Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-12-10 (41 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75001), Paris
STRATX SIMULATIONS : revenue, balance sheet and financial ratios
STRATX SIMULATIONS is a French company
founded 41 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75001),
this company of category PME
shows in 2017 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STRATX SIMULATIONS (SIREN 331302851)
Indicator
2018
2017
2016
Revenue
N/C
3 230 286 €
3 564 127 €
Net income
-641 591 €
12 017 €
907 931 €
EBITDA
N/C
-1 143 874 €
-497 431 €
Net margin
N/C
0.4%
25.5%
Revenue and income statement
In 2018, STRATX SIMULATIONS records a net loss of 642 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-641 591 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.403%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.474%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
0.374
0.262
0.403
Financial autonomy
81.415
83.881
73.474
Repayment capacity
0.026
-0.027
None
Cash flow / Revenue
14.679%
-11.105%
None%
Sector positioning
Debt ratio
0.42018
2016
2017
2018
Q1: 0.0
Med: 4.6
Q3: 42.38
Good
In 2018, the debt ratio of STRATX SIMULATIONS (0.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.47%2018
2016
2017
2018
Q1: 5.07%
Med: 32.22%
Q3: 60.74%
Excellent
In 2018, the financial autonomy of STRATX SIMULATIONS (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.03 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Excellent-26 pts over 2 years
In 2017, the repayment capacity of STRATX SIMULATIONS (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.406
Liquidity indicators evolution STRATX SIMULATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
474.59
545.804
408.406
Interest coverage
-1.33
-7.867
None
Sector positioning
Liquidity ratio
408.412018
2016
2017
2018
Q1: 126.94
Med: 209.82
Q3: 365.84
Excellent
In 2018, the liquidity ratio of STRATX SIMULATIONS (408.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-7.87x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Average
In 2017, the interest coverage of STRATX SIMULATIONS (-7.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STRATX SIMULATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
650 239 €
2 276 641 €
0 €
Inventory turnover (days)
1
3
0
Customer payment term (days)
67
119
0
Supplier payment term (days)
69
48
0
Positioning of STRATX SIMULATIONS in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare STRATX SIMULATIONS with other companies in the same sector:
Frequently asked questions about STRATX SIMULATIONS
What is the revenue of STRATX SIMULATIONS ?
The revenue of STRATX SIMULATIONS in 2017 is 3.2 M€.
Is STRATX SIMULATIONS profitable?
STRATX SIMULATIONS recorded a net loss in 2018.
Where is the headquarters of STRATX SIMULATIONS ?
The headquarters of STRATX SIMULATIONS is located in PARIS (75001), in the department Paris.
Where to find the tax return of STRATX SIMULATIONS ?
The tax return of STRATX SIMULATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STRATX SIMULATIONS operate?
STRATX SIMULATIONS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart