Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-04-22 (33 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: LE MARIN (97290), Martinique
STRATEGIE EDITION COMMUNICATION : revenue, balance sheet and financial ratios
STRATEGIE EDITION COMMUNICATION is a French company
founded 33 years ago,
specialized in the sector Activités des agences de publicité.
Based in LE MARIN (97290),
this company of category PME
shows in 2018 a revenue of 265 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STRATEGIE EDITION COMMUNICATION (SIREN 391015492)
Indicator
2019
2018
2017
2016
Revenue
N/C
264 986 €
263 468 €
278 759 €
Net income
27 583 €
22 088 €
32 008 €
38 735 €
EBITDA
N/C
44 496 €
58 335 €
68 083 €
Net margin
N/C
8.3%
12.1%
13.9%
Revenue and income statement
In 2019, STRATEGIE EDITION COMMUNICATION generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 39 k€ -> 28 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 583 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.247%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.277%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STRATEGIE EDITION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
1.25
0.397
0.5
0.247
Financial autonomy
68.068
64.25
63.13
67.277
Repayment capacity
0.036
0.013
0.015
None
Cash flow / Revenue
14.0%
11.986%
12.382%
None%
Sector positioning
Debt ratio
0.252019
2017
2018
2019
Q1: 0.0
Med: 4.49
Q3: 38.75
Good
In 2019, the debt ratio of STRATEGIE EDITION COMMUNI... (0.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.28%2019
2017
2018
2019
Q1: 8.62%
Med: 34.03%
Q3: 58.49%
Excellent
In 2019, the financial autonomy of STRATEGIE EDITION COMMUNI... (67.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average
In 2018, the repayment capacity of STRATEGIE EDITION COMMUNI... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.438
Liquidity indicators evolution STRATEGIE EDITION COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
247.562
215.314
206.713
232.438
Interest coverage
0.229
0.024
0.133
None
Sector positioning
Liquidity ratio
232.442019
2017
2018
2019
Q1: 124.86
Med: 191.7
Q3: 313.16
Good
In 2019, the liquidity ratio of STRATEGIE EDITION COMMUNI... (232.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.13x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Good
In 2018, the interest coverage of STRATEGIE EDITION COMMUNI... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STRATEGIE EDITION COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
93 602 €
85 379 €
80 813 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
143
137
129
0
Supplier payment term (days)
47
63
55
0
Positioning of STRATEGIE EDITION COMMUNICATION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of STRATEGIE EDITION COMMUNICATION is estimated at
80 342 €
(range 38 581€ - 302 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
68 tx
38k€80k€302k€
80 342 €Range: 38 581€ - 302 292€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 583 €
×
2.9x
=80 343 €
Range: 38 581€ - 302 292€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare STRATEGIE EDITION COMMUNICATION with other companies in the same sector:
Frequently asked questions about STRATEGIE EDITION COMMUNICATION
What is the revenue of STRATEGIE EDITION COMMUNICATION ?
The revenue of STRATEGIE EDITION COMMUNICATION in 2018 is 265 k€.
Is STRATEGIE EDITION COMMUNICATION profitable?
Yes, STRATEGIE EDITION COMMUNICATION generated a net profit of 28 k€ in 2019.
Where is the headquarters of STRATEGIE EDITION COMMUNICATION ?
The headquarters of STRATEGIE EDITION COMMUNICATION is located in LE MARIN (97290), in the department Martinique.
Where to find the tax return of STRATEGIE EDITION COMMUNICATION ?
The tax return of STRATEGIE EDITION COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STRATEGIE EDITION COMMUNICATION operate?
STRATEGIE EDITION COMMUNICATION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart