Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-01 (12 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: PARIS (75019), Paris
STRAT IMPRESSION : revenue, balance sheet and financial ratios
STRAT IMPRESSION is a French company
founded 12 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in PARIS (75019),
this company of category PME
shows in 2025 a revenue of 143 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STRAT IMPRESSION (SIREN 801332222)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
143 465 €
161 343 €
176 180 €
159 768 €
79 100 €
79 122 €
71 601 €
79 850 €
60 275 €
117 060 €
Net income
13 137 €
124 614 €
148 984 €
257 954 €
-16 465 €
43 346 €
-11 733 €
-4 073 €
-10 354 €
1 731 €
EBITDA
2 682 €
17 197 €
51 394 €
58 575 €
-16 852 €
-13 616 €
-11 740 €
-3 820 €
-11 078 €
2 679 €
Net margin
9.2%
77.2%
84.6%
161.5%
-20.8%
54.8%
-16.4%
-5.1%
-17.2%
1.5%
Revenue and income statement
In 2025, STRAT IMPRESSION achieves revenue of 143 k€. Revenue is growing positively over 10 years (CAGR: +2.3%). Significant drop of -11% vs 2024. After deducting consumption (0 €), gross margin stands at 143 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 1.9% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -84%, reducing margin by 8.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 9.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
143 465 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
143 465 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 682 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 349 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 137 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 33.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 9.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.865%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.15%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.335%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
33.711
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
55.169
186.098
-1983.193
-77915.412
1033.349
1677.305
154.949
101.621
111.02
95.865
Financial autonomy
33.565
13.951
-0.891
-0.122
8.239
5.094
37.297
46.375
45.669
49.15
Repayment capacity
4.008
-0.569
-1.159
-37.918
10.489
-26.038
1.707
2.951
4.07
33.711
Cash flow / Revenue
1.668%
-18.089%
-5.101%
-16.387%
53.26%
-21.426%
161.455%
84.669%
77.394%
9.335%
Sector positioning
Debt ratio
95.862025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Watch
In 2025, the debt ratio of STRAT IMPRESSION (95.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
49.15%2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-8 pts over 3 years
In 2025, the financial autonomy of STRAT IMPRESSION (49.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
33.71 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.64 years
Q3: 2.43 years
Watch
In 2025, the repayment capacity of STRAT IMPRESSION (33.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1264.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1264.051
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution STRAT IMPRESSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
201.299
154.314
102.911
182.443
115.672
75.03
214.164
232.812
1365.107
1264.051
Interest coverage
9.593
-1.896
-4.241
-0.954
-0.397
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1264.052025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Excellent+25 pts over 3 years
In 2025, the liquidity ratio of STRAT IMPRESSION (1264.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.9x
Q3: 6.04x
Average
In 2025, the interest coverage of STRAT IMPRESSION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 249 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. The gap of 133 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 282 days of revenue, i.e. 112 k€ to permanently finance. Over 2016-2025, WCR increased by +551%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
112 444 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
249 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
282 j
WCR and payment terms evolution STRAT IMPRESSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
17 260 €
23 195 €
14 872 €
4 773 €
3 525 €
-6 083 €
40 980 €
73 788 €
59 548 €
112 444 €
Inventory turnover (days)
0
32
0
0
0
0
0
0
0
0
Customer payment term (days)
71
81
42
83
119
117
138
221
155
249
Supplier payment term (days)
20
68
76
28
137
262
119
126
96
116
Positioning of STRAT IMPRESSION in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of STRAT IMPRESSION is estimated at
35 996 €
(range 16 123€ - 74 831€).
With an EBITDA of 2 682€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
16k€35k€74k€
35 996 €Range: 16 123€ - 74 831€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 682 €×4.9x
Estimation13 145 €
7 158€ - 25 172€
Revenue Multiple30%
143 465 €×0.25x
Estimation35 732 €
20 456€ - 68 779€
Net Income Multiple20%
13 137 €×7.1x
Estimation93 523 €
32 038€ - 208 060€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare STRAT IMPRESSION with other companies in the same sector:
The revenue of STRAT IMPRESSION in 2025 is 143 k€.
Is STRAT IMPRESSION profitable?
Yes, STRAT IMPRESSION generated a net profit of 13 k€ in 2025.
Where is the headquarters of STRAT IMPRESSION ?
The headquarters of STRAT IMPRESSION is located in PARIS (75019), in the department Paris.
Where to find the tax return of STRAT IMPRESSION ?
The tax return of STRAT IMPRESSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STRAT IMPRESSION operate?
STRAT IMPRESSION operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart