Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2014-10-15 (11 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: CHASSENEUIL-DU-POITOU (86360), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
STRASBOURG VG2 EXPLOITATION : revenue, balance sheet and financial ratios
STRASBOURG VG2 EXPLOITATION is a French company
founded 11 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in CHASSENEUIL-DU-POITOU (86360),
this company of category ETI
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STRASBOURG VG2 EXPLOITATION (SIREN 805291994)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 375 038 €
N/C
N/C
N/C
N/C
Net income
208 455 €
308 970 €
420 501 €
-715 €
-342 043 €
240 912 €
-144 521 €
EBITDA
N/C
N/C
293 442 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
17.7%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, STRASBOURG VG2 EXPLOITATION generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 455 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.247%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.899%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-74.05
-140.122
-100.751
-115.956
-80.299
32.268
1.247
Financial autonomy
-114.272
-31.477
-92.372
-48.34
-16.105
8.764
16.899
Repayment capacity
None
None
None
None
0.523
None
None
Cash flow / Revenue
None%
None%
None%
None%
12.763%
None%
None%
Sector positioning
Debt ratio
1.252024
2022
2023
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Average+21 pts over 3 years
In 2024, the debt ratio of STRASBOURG VG2 EXPLOITATION (1.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.9%2024
2022
2023
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+30 pts over 3 years
In 2024, the financial autonomy of STRASBOURG VG2 EXPLOITATION (16.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.52 years2022
2022
Q1: -0.08 years
Med: 0.0 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of STRASBOURG VG2 EXPLOITATION (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
60.804
105.811
93.011
105.09
94.757
111.586
120.117
Interest coverage
None
None
None
None
4.681
None
None
Sector positioning
Liquidity ratio
120.122024
2022
2023
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Good+8 pts over 3 years
In 2024, the liquidity ratio of STRASBOURG VG2 EXPLOITATION (120.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.68x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.43x
Excellent
In 2022, the interest coverage of STRASBOURG VG2 EXPLOITATION (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STRASBOURG VG2 EXPLOITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
484 484 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1
0
0
Customer payment term (days)
0
0
0
0
71
0
0
Supplier payment term (days)
0
0
0
0
174
0
0
Positioning of STRASBOURG VG2 EXPLOITATION in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of STRASBOURG VG2 EXPLOITATION is estimated at
1 274 055 €
(range 439 311€ - 2 579 557€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
439k€1274k€2579k€
1 274 055 €Range: 439 311€ - 2 579 557€
NAF 5 all-time
Valuation method used
Net Income Multiple
208 455 €
×
6.1x
=1 274 055 €
Range: 439 311€ - 2 579 557€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare STRASBOURG VG2 EXPLOITATION with other companies in the same sector:
Frequently asked questions about STRASBOURG VG2 EXPLOITATION
What is the revenue of STRASBOURG VG2 EXPLOITATION ?
The revenue of STRASBOURG VG2 EXPLOITATION in 2022 is 2.4 M€.
Is STRASBOURG VG2 EXPLOITATION profitable?
Yes, STRASBOURG VG2 EXPLOITATION generated a net profit of 208 k€ in 2024.
Where is the headquarters of STRASBOURG VG2 EXPLOITATION ?
The headquarters of STRASBOURG VG2 EXPLOITATION is located in CHASSENEUIL-DU-POITOU (86360), in the department Vienne.
Where to find the tax return of STRASBOURG VG2 EXPLOITATION ?
The tax return of STRASBOURG VG2 EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STRASBOURG VG2 EXPLOITATION operate?
STRASBOURG VG2 EXPLOITATION operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart